Company Valuation: Ligeance Aerospace Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 7,119 7,838 5,789 4,836 5,518 7,709
Change - 10.09% -26.14% -16.47% 14.11% 39.72%
Enterprise Value (EV) 1 8,634 9,385 7,997 7,369 7,651 10,280
Change - 8.7% -14.79% -7.85% 3.82% 34.37%
P/E ratio -4.6x -16.3x -10.4x -6.03x -16.1x -29.4x
PBR 4.66x 7.62x 13.5x -12.4x 12.9x 76.6x
PEG - 0.2x -0.7x -0.1x 0.2x 1.2x
Capitalization / Revenue 3.6x 6.93x 5.87x 3.91x 3.64x 4.41x
EV / Revenue 4.36x 8.29x 8.11x 5.96x 5.05x 5.87x
EV / EBITDA 56x -425x -102x -106x 723x -4,070x
EV / EBIT 1,514x -63.8x -45.9x -44.6x -73.7x -98.3x
EV / FCF -33.7x -65.5x -19.3x -31.5x -14.1x -52.7x
FCF Yield -2.97% -1.53% -5.18% -3.18% -7.12% -1.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.306 -0.714 -0.8259 -1.194 -0.3925 -0.3
Distribution rate - - - - - -
Net sales 1 1,980 1,131 986 1,236 1,516 1,750
EBITDA 1 154.3 -22.07 -78.72 -69.24 10.58 -2.526
EBIT 1 5.704 -147.1 -174.3 -165.3 -103.8 -104.6
Net income 1 -1,548 -479.6 -554.7 -802.1 -261.7 -261.9
Net Debt 1 1,515 1,547 2,208 2,534 2,133 2,571
Reference price 2 10.600 11.670 8.620 7.200 6.320 8.830
Nbr of stocks (in thousands) 671,616 671,616 671,616 671,616 873,101 873,101
Announcement Date 4/28/20 4/27/21 4/29/22 3/21/23 3/19/24 4/17/25
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 968M
37.95x3.74x18.24x1.15% 136B
45.95x12.38x23.28x-.--% 88.44B
52.45x9.5x33.35x0.23% 74.4B
69.65x9.24x34.38x0.07% 38.72B
24.62x2.52x13.18x0.74% 23.86B
38.6x5.41x24.44x0.16% 18.16B
108.58x - - 0.19% 13.62B
36.01x2.04x15.28x-.--% 10.12B
51.61x - - 1.1% 8B
Average 51.71x 6.40x 23.17x 0.4% 41.25B
Weighted average by Cap. 47.09x 7.31x 23.77x 0.51%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 000697 Stock
  4. Valuation Ligeance Aerospace Technology Co.,Ltd.