Company Valuation: Lightspeed Commerce Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 8,062 4,533 2,290 2,159 1,282 1,544 - -
Change - -43.78% -49.48% -5.71% -40.61% 20.41% - -
Enterprise Value (EV) 1 7,285 3,609 1,490 1,437 723.9 1,123 1,104 1,147
Change - -50.46% -58.72% -3.53% -49.63% 55.09% -1.7% 3.96%
P/E ratio -53.2x -15x -2.14x -13.2x -2.02x -11.9x -20.6x -34.6x
PBR 4.17x 1.34x 0.91x 0.9x 0.77x 1.11x 1.12x 1.11x
PEG - -0.2x -0x 0.2x -0x 0.2x 0.5x 0.9x
Capitalization / Revenue 36.4x 8.27x 3.13x 2.37x 1.19x 1.27x 1.13x 1.02x
EV / Revenue 32.9x 6.58x 2.04x 1.58x 0.67x 0.92x 0.81x 0.76x
EV / EBITDA -344x -86.9x -44x 1,136x 13.5x 15.3x 11.3x 9.03x
EV / EBIT -126x -24.7x -4.25x -7.08x -1.04x -7.7x -9.36x -13.7x
EV / FCF -76.8x -36.9x -11.1x -13.7x -19.8x 104x 29.9x 19.8x
FCF Yield -1.3% -2.71% -9.03% -7.32% -5.05% 0.96% 3.35% 5.04%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.18 -2.04 -7.11 -1.07 -4.34 -0.9512 -0.5522 -0.3278
Distribution rate - - - - - - - -
Net sales 1 221.7 548.4 730.5 909.3 1,077 1,218 1,363 1,508
EBITDA 1 -21.2 -41.52 -33.88 1.265 53.69 73.61 97.71 127.1
EBIT 1 -57.68 -146.1 -350.3 -203 -696 -145.8 -117.9 -83.99
Net income 1 -124.3 -288.4 -1,070 -164 -667.2 -130 -82.22 -39.13
Net Debt 1 -777.4 -923.8 -800.2 -722.1 -558.5 -421.5 -440.5 -396.9
Reference price 2 62.83 30.54 15.19 14.08 8.76 11.36 11.36 11.36
Nbr of stocks (in thousands) 128,324 148,414 150,768 153,390 146,399 135,984 - -
Announcement Date 5/20/21 5/19/22 5/18/23 5/16/24 5/22/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.63x0.89x14.71x-.--% 1.5B
30.61x9.07x16.85x1.09% 500B
31.55x5.9x19.02x1.29% 260B
71.56x9.25x25.59x-.--% 130B
29.67x - - - 52.7B
59.56x3.73x13.17x0.2% 41.54B
43.68x16.09x26.31x-.--% 36.49B
62.08x2.89x28.54x-.--% 19.49B
40.12x4.93x17.1x - 16.71B
Average 39.69x 6.59x 20.16x 0.37% 117.58B
Weighted average by Cap. 38.08x 8.11x 18.96x 0.9%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. LSPD Stock
  4. Valuation Lightspeed Commerce Inc.