LIGHTSPEED COMMERCE INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.50 CAD | -0.30% |
|
-2.00% | -15.53% |
| Dec. 10 | Lightspeed Enhances Workforce Management Integration With Homebase | MT |
| Dec. 10 | Lightspeed Brief: Enhancing "Workforce Management Integration" With Homebase | MT |
Company Valuation: Lightspeed Commerce Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,238 | 8,062 | 4,533 | 2,290 | 2,159 | 2,517 | - | - |
| Change | - | 551.23% | -43.78% | -49.48% | -5.71% | 16.55% | - | - |
| Enterprise Value (EV) 1 | 1,074 | 7,285 | 3,609 | 1,490 | 1,437 | 1,844 | 1,796 | 1,692 |
| Change | - | 578.57% | -50.46% | -58.72% | -3.53% | 28.29% | -2.57% | -5.8% |
| P/E ratio | -21.7x | -53.2x | -15x | -2.14x | -13.2x | -22.4x | -37.2x | -81x |
| PBR | 3.6x | 4.17x | 1.34x | - | 0.9x | 1.11x | 1.13x | 1.13x |
| PEG | - | -0.6x | -0.2x | -0x | 0.2x | 0.7x | 0.9x | 1.5x |
| Capitalization / Revenue | 10.3x | 36.4x | 8.27x | 3.13x | 2.37x | 2.29x | 1.94x | 1.66x |
| EV / Revenue | 8.9x | 32.9x | 6.58x | 2.04x | 1.58x | 1.68x | 1.38x | 1.12x |
| EV / EBITDA | -49.6x | -344x | -86.9x | -44x | 1,136x | 36.4x | 21.6x | 14.1x |
| EV / EBIT | -30.6x | -126x | -24.7x | -4.25x | -7.08x | -12.7x | -15.9x | 79.9x |
| EV / FCF | -33.4x | -76.8x | -36.9x | -11.1x | -13.7x | -51.6x | 49.9x | 24.7x |
| FCF Yield | -3% | -1.3% | -2.71% | -9.03% | -7.32% | -1.94% | 2% | 4.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.62 | -1.18 | -2.04 | -7.11 | -1.07 | -0.7396 | -0.4448 | -0.2045 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 120.6 | 221.7 | 548.4 | 730.5 | 909.3 | 1,099 | 1,301 | 1,514 |
| EBITDA 1 | -21.66 | -21.2 | -41.52 | -33.88 | 1.265 | 50.65 | 83.27 | 119.8 |
| EBIT 1 | -35.13 | -57.68 | -146.1 | -350.3 | -203 | -144.8 | -112.9 | 21.18 |
| Net income 1 | -53.53 | -124.3 | -288.4 | -1,070 | -164 | -118.7 | -80.98 | -26.54 |
| Net Debt 1 | -164.4 | -777.4 | -923.8 | -800.2 | -722.1 | -673 | -720.3 | -824.4 |
| Reference price 2 | 13.43 | 62.83 | 30.54 | 15.19 | 14.08 | 16.57 | 16.57 | 16.57 |
| Nbr of stocks (in thousands) | 92,165 | 128,324 | 148,414 | 150,768 | 153,390 | 151,923 | - | - |
| Announcement Date | 5/21/20 | 5/20/21 | 5/19/22 | 5/18/23 | 5/16/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -22.54x | 1.69x | 36.71x | -.--% | 2.53B | ||
| 39.11x | 9.95x | 19.05x | +0.89% | 499B | ||
| 93.32x | 8.14x | 30.28x | +0.94% | 291B | ||
| 166.91x | 20.96x | 60.63x | -.--% | 237B | ||
| -153.51x | 198.39x | 3531.3x | - | 88.96B | ||
| 101.72x | 7.15x | 26.76x | - | 70.24B | ||
| 85.35x | 27.58x | 49.61x | -.--% | 53.47B | ||
| 18908.33x | 13.82x | 66.11x | -.--% | 37.48B | ||
| 110.13x | 31.49x | 62.27x | +0.18% | 25.72B | ||
| 1056.38x | 4.19x | 57.05x | -.--% | 21.82B | ||
| Average | 2,038.52x | 32.34x | 393.98x | +0.25% | 132.74B | |
| Weighted average by Cap. | 616.84x | 25.12x | 268.77x | +0.62% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LSPD Stock
- Valuation Lightspeed Commerce Inc.