Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. Linamar Corporation
  6. Financials
    LNR   CA53278L1076

LINAMAR CORPORATION

(LNR)
  Report
Delayed Toronto Stock Exchange  -  04:00:00 2023-01-31 pm EST
67.95 CAD   +2.52%
2022National Bank is Sticking With Staples in its Retailing/Consumer - 2023 Outlook
MT
2022Exro Technologies and Linamar Ready for Operational Tests on an Electronic Axle
MT
2022Exro Technologies and Linamar Brief: Exro says successfully completed phase one of its integrated e-axle co-development program with strategic partner, and major tier-1 OEM supplier, Linamar Corporation
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 3 2054 4134 9044 1774 177-
Enterprise Value (EV)1 4 7654 8554 7674 3844 0893 669
P/E ratio 7,49x-----
Yield 0,98%0,59%0,91%1,22%1,18%1,18%
Capitalization / Revenue 0,43x0,76x0,75x0,53x0,49x0,46x
EV / Revenue 0,64x0,83x0,73x0,56x0,48x0,40x
EV / EBITDA 4,40x5,28x4,56x4,32x3,52x2,90x
Enterprise Value (EV) / FCF 7,42x4,15x7,16x21,5x12,1x8,57x
FCF Yield 13,5%24,1%14,0%4,65%8,29%11,7%
Price to Book ------
Nbr of stocks (in thousands) 65 23965 45165 45161 47861 478-
Reference price (CAD) 49,167,474,968,068,068,0
Announcement Date 03/11/202003/10/202103/09/2022---
1 CAD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7 4175 8166 5377 8498 5899 067
EBITDA1 1 0829201 0451 0151 1631 264
Operating profit (EBIT)1 625424605577697781
Operating Margin 8,42%7,29%9,26%7,36%8,12%8,61%
Pre-Tax Profit (EBT) 564-----
Net income 430-----
Net margin 5,80%-----
EPS 6,56-----
Free Cash Flow1 6421 170666204339428
FCF margin 8,66%20,1%10,2%2,60%3,94%4,72%
FCF Conversion 59,3%127%63,7%20,1%29,1%33,9%
Dividend per Share2 0,480,400,680,830,800,80
Announcement Date 03/11/202003/10/202103/09/2022---
1 CAD in Million
2 CAD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 1 7781 9822 0982 0072 0412 211
EBITDA1 211257283264263292
Operating profit (EBIT)1 134149168148144169
Operating Margin 7,54%7,53%8,03%7,38%7,03%7,62%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share 0,200,200,20-0,200,20
Announcement Date 05/11/202208/10/202211/09/2022---
1 CAD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 559442-206--
Net Cash position1 --137-88,8508
Leverage (Debt / EBITDA) 1,44x0,48x-0,13x0,20x-0,08x-0,40x
Free Cash Flow1 6421 170666204339428
ROE (Net Profit / Equities) 11,9%-----
Shareholders' equity 3 630-----
ROA (Net Profit / Asset) ------
Assets ------
Book Value Per Share ------
Cash Flow per Share ------
Capex1 525264243354470503
Capex / Sales 7,08%4,54%3,72%4,51%5,47%5,55%
Announcement Date 03/11/202003/10/202103/09/2022---
1 CAD in Million
Previous periodNext period
Estimates
Key data
Capitalization (CAD) 4 177 440 768
Capitalization (USD) 3 132 242 701
Net sales (CAD) 6 536 600 000
Net sales (USD) 4 901 138 945
Number of employees 27 619
Sales / Employee (CAD) 236 670
Sales / Employee (USD) 177 455
Free-Float 67,6%
Free-Float capitalization (CAD) 2 824 967 909
Free-Float capitalization (USD) 2 118 159 324
Avg. Exchange 20 sessions (CAD) 7 504 520
Avg. Exchange 20 sessions (USD) 5 626 885
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA