Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
455.05 USD | -1.22% |
|
+2.00% | +8.69% |
Feb. 07 | BMO Capital Adjusts Price Target on Linde to $510 From $503 | MT |
Feb. 07 | Jefferies Adjusts Price Target on Linde to $530 From $522 | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 28.23B | 27.24B | 30.79B | 33.36B | 32.85B | |||||
Total Revenues | 28.23B | 27.24B | 30.79B | 33.36B | 32.85B | |||||
Cost of Goods Sold, Total | 16.63B | 15.38B | 17.54B | 19.45B | 17.49B | |||||
Gross Profit | 11.6B | 11.86B | 13.25B | 13.91B | 15.36B | |||||
Selling General & Admin Expenses, Total | 3.42B | 3.02B | 3B | 2.87B | 3.13B | |||||
R&D Expenses | 184M | 152M | 143M | 143M | 146M | |||||
Depreciation & Amortization - (IS) | 4.68B | 4.63B | 4.64B | 4.2B | 3.82B | |||||
Other Operating Expenses | -68M | -40M | -26M | 40M | -10M | |||||
Other Operating Expenses, Total | 8.22B | 7.75B | 7.75B | 7.26B | 7.08B | |||||
Operating Income | 3.38B | 4.11B | 5.5B | 6.66B | 8.28B | |||||
Interest Expense, Total | -246M | -239M | -170M | -215M | -413M | |||||
Interest And Investment Income | 112M | 55M | 40M | 117M | 197M | |||||
Net Interest Expenses | -134M | -184M | -130M | -98M | -216M | |||||
Income (Loss) On Equity Invest. | 122M | 95M | 132M | 190M | 169M | |||||
Currency Exchange Gains (Loss) | -11M | -28M | -29M | -18M | -47M | |||||
Other Non Operating Income (Expenses) | 96M | 85M | 53M | 35M | 16M | |||||
EBT, Excl. Unusual Items | 3.45B | 4.07B | 5.53B | 6.77B | 8.2B | |||||
Restructuring Charges | -311M | -396M | -343M | -78M | -52M | |||||
Merger & Related Restructuring Charges | -202M | -115M | 13M | -74M | - | |||||
Gain (Loss) On Sale Of Investments | - | - | 52M | - | - | |||||
Gain (Loss) On Sale Of Assets | 174M | -78M | -31M | -9M | 6M | |||||
Other Unusual Items | -73M | -16M | - | -890M | - | |||||
EBT, Incl. Unusual Items | 3.04B | 3.47B | 5.22B | 5.72B | 8.16B | |||||
Income Tax Expense | 769M | 847M | 1.26B | 1.43B | 1.81B | |||||
Earnings From Continuing Operations | 2.27B | 2.62B | 3.96B | 4.28B | 6.34B | |||||
Earnings Of Discontinued Operations | 102M | 4M | 5M | - | - | |||||
Net Income to Company | 2.37B | 2.63B | 3.96B | 4.28B | 6.34B | |||||
Minority Interest | -89M | -125M | -135M | -134M | -142M | |||||
Net Income - (IS) | 2.28B | 2.5B | 3.83B | 4.15B | 6.2B | |||||
Net Income to Common Incl Extra Items | 2.28B | 2.5B | 3.83B | 4.15B | 6.2B | |||||
Net Income to Common Excl. Extra Items | 2.18B | 2.5B | 3.82B | 4.15B | 6.2B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 4.22 | 4.75 | 7.4 | 8.3 | 12.7 | |||||
Basic EPS - Continuing Operations | 4.03 | 4.74 | 7.39 | 8.3 | 12.7 | |||||
Basic Weighted Average Shares Outstanding | 541M | 527M | 517M | 500M | 488M | |||||
Net EPS - Diluted | 4.19 | 4.71 | 7.33 | 8.23 | 12.59 | |||||
Diluted EPS - Continuing Operations | 4 | 4.7 | 7.32 | 8.23 | 12.59 | |||||
Diluted Weighted Average Shares Outstanding | 545M | 531M | 522M | 504M | 492M | |||||
Normalized Basic EPS | 3.82 | 4.6 | 6.42 | 8.19 | 10.21 | |||||
Normalized Diluted EPS | 3.8 | 4.56 | 6.36 | 8.12 | 10.12 | |||||
Dividend Per Share | 3.5 | 3.85 | 4.24 | 4.68 | 5.1 | |||||
Payout Ratio | 82.76 | 81.09 | 57.21 | 56.52 | 40.04 | |||||
Supplemental Items | ||||||||||
EBITDA | 8.06B | 8.73B | 10.14B | 10.86B | 12.1B | |||||
EBITA | 4.12B | 4.87B | 6.22B | 7.23B | 8.83B | |||||
EBIT | 3.38B | 4.11B | 5.5B | 6.66B | 8.28B | |||||
EBITDAR | - | - | 10.45B | 11.14B | 12.38B | |||||
Effective Tax Rate - (Ratio) | 25.29 | 24.42 | 24.19 | 25.09 | 22.24 | |||||
Current Domestic Taxes | - | - | - | - | - | |||||
Current Foreign Taxes | - | - | - | - | - | |||||
Total Current Taxes | 1.07B | 1.22B | 1.52B | 1.82B | 1.9B | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Deferred Foreign Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | -303M | -368M | -254M | -383M | -84M | |||||
Normalized Net Income | 2.07B | 2.42B | 3.32B | 4.09B | 4.98B | |||||
Interest Capitalized | 38M | 38M | 57M | 62M | 67M | |||||
Non-Cash Pension Expense | -35M | -178M | -190M | -237M | -164M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 184M | 152M | 143M | 143M | 146M | |||||
Net Rental Expense, Total | - | - | 317M | 284M | 284M | |||||
Imputed Operating Lease Interest Expense | - | - | 35.49M | 37.01M | 55.77M | |||||
Imputed Operating Lease Depreciation | - | - | 282M | 247M | 228M | |||||
Stock-Based Comp., Other (Total) | 95M | 133M | 128M | 107M | 141M | |||||
Total Stock-Based Compensation | 95M | 133M | 128M | 107M | 141M |