Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Linde plc
  6. Financials
    LIN   IE00BZ12WP82

LINDE PLC

(LIN)
  Report
Delayed Nyse  -  04:04:06 2023-02-01 pm EST
331.08 USD   +0.04%
01/31Linde Plans to Increase Green Hydrogen Production in California
MT
01/31Linde Plan New Hydrogen Plant to Boost US Production
MT
01/31Linde to Increase Green Hydrogen Production in California
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 113 883137 809176 328163 077163 077-
Enterprise Value (EV)1 125 139150 209187 712175 916176 713177 074
P/E ratio 50,8x55,9x47,3x38,8x28,3x24,6x
Yield 1,64%1,46%1,22%1,41%1,53%1,66%
Capitalization / Revenue 4,03x5,06x5,73x4,80x4,73x4,51x
EV / Revenue 4,43x5,51x6,10x5,18x5,12x4,89x
EV / EBITDA 15,3x17,4x18,4x16,3x15,6x14,6x
Enterprise Value (EV) / FCF 51,3x37,3x28,3x31,2x31,0x28,9x
FCF Yield 1,95%2,68%3,54%3,21%3,22%3,46%
Price to Book 2,32x2,91x4,00x3,92x3,86x3,57x
Nbr of stocks (in thousands) 534 914522 976508 987492 561492 561-
Reference price (USD) 213264346331331331
Announcement Date 02/13/202002/05/202102/10/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 28 22827 24330 79333 97234 49836 195
EBITDA1 8 1788 64510 17910 81111 32812 126
Operating profit (EBIT)1 5 2725 7977 1767 8118 1708 830
Operating Margin 18,7%21,3%23,3%23,0%23,7%24,4%
Pre-Tax Profit (EBT)1 2 9273 3845 0995 3226 9657 730
Net income1 2 2852 5013 8263 9575 2005 757
Net margin 8,09%9,18%12,4%11,6%15,1%15,9%
EPS2 4,194,717,338,5311,713,5
Free Cash Flow1 2 4374 0296 6395 6445 6976 131
FCF margin 8,63%14,8%21,6%16,6%16,5%16,9%
FCF Conversion 29,8%46,6%65,2%52,2%50,3%50,6%
Dividend per Share2 3,503,854,244,685,065,49
Announcement Date 02/13/202002/05/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 8 2118 4578 7978 4838 2498 704
EBITDA1 2 6632 7462 7392 6322 6912 845
Operating profit (EBIT)1 1 9052 0002 0101 8751 9282 082
Operating Margin 23,2%23,6%22,8%22,1%23,4%23,9%
Pre-Tax Profit (EBT)1 1 5356461 6481 865--
Net income1 1 1743721 2731 3841 1861 366
Net margin 14,3%4,40%14,5%16,3%14,4%15,7%
EPS2 2,300,742,542,893,063,22
Dividend per Share2 1,171,171,171,171,291,29
Announcement Date 04/28/202207/28/202210/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 25612 40011 38412 83913 63613 997
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,38x1,43x1,12x1,19x1,20x1,15x
Free Cash Flow1 2 4374 0296 6395 6445 6976 131
ROE (Net Profit / Equities) 7,95%9,07%12,2%14,6%16,0%17,6%
Shareholders' equity1 28 73227 57731 32427 13232 59032 673
ROA (Net Profit / Asset) 4,45%5,00%6,57%6,88%8,04%8,62%
Assets1 51 37350 02058 23557 50964 63666 818
Book Value Per Share2 91,890,486,684,685,792,9
Cash Flow per Share2 11,214,018,618,119,220,8
Capex1 3 6823 4003 0863 2083 5123 691
Capex / Sales 13,0%12,5%10,0%9,44%10,2%10,2%
Announcement Date 02/13/202002/05/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 163 077 009 468
Net sales (USD) 30 793 000 000
Number of employees 65 293
Sales / Employee (USD) 471 613
Free-Float 89,4%
Free-Float capitalization (USD) 145 716 294 683
Avg. Exchange 20 sessions (USD) 723 249 590
Average Daily Capital Traded 0,44%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA