Valuation Littelfuse, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-03-10 pm EDT			5-day change	1st Jan Change
323.79 ^USD	+5.49%		-6.16%	+28.02%

Mar. 05	Littelfuse, Inc. Appoints Holly B. Paeper to Board of Directors and Technology Committee, Effective March 4, 2026	CI
Feb. 06	Littelfuse Insider Sold Shares Worth $2,023,362, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,737	5,416	6,760	5,882	6,527	8,130	-	-
Change	-	-30%	24.81%	-12.99%	10.96%	24.55%	-	-
Enterprise Value (EV) ¹	7,896	5,855	7,077	6,012	6,766	8,147	7,885	8,130
Change	-	-25.84%	20.86%	-15.04%	12.54%	20.4%	-3.22%	3.11%
P/E ratio	27.6x	14.6x	26.3x	52.6x	-90.7x	26.1x	22.2x	20.4x
PBR	-	2.45x	-	-	-	-	-	-
PEG	-	0.5x	-0.9x	-0.9x	1x	-0x	1.3x	2.23x
Capitalization / Revenue	3.72x	2.15x	2.86x	2.68x	2.74x	3.03x	2.84x	2.71x
EV / Revenue	3.8x	2.33x	3x	2.74x	2.84x	3.04x	2.75x	2.71x
EV / EBITDA	15.9x	8.81x	13.4x	14.5x	13.6x	14.2x	11.9x	11.6x
EV / EBIT	19.8x	10.8x	18.2x	21.2x	18.6x	18.8x	15.3x	15.1x
EV / FCF	27.9x	18.6x	19.1x	20.6x	18.5x	24.4x	20.2x	19x
FCF Yield	3.58%	5.39%	5.24%	4.85%	5.41%	4.1%	4.94%	5.27%
Dividend per Share ²	2.02	2.26	2.5	2.7	-	3.125	3.47	3.8
Rate of return	0.64%	1.03%	0.92%	1.14%	-	0.97%	1.07%	1.17%
EPS ²	11.38	14.94	10.34	4.51	-2.89	12.38	14.57	15.9
Distribution rate	17.8%	15.1%	24.2%	59.9%	-	25.2%	23.8%	23.9%
Net sales ¹	2,080	2,514	2,363	2,191	2,386	2,683	2,867	3,000
EBITDA ¹	496.8	664.7	526.4	414.1	498.6	571.9	662.4	700
EBIT ¹	398.2	544	389	283.6	363.9	434.3	516.6	539.6
Net income ¹	283.8	373.3	259.5	113	-71.7	309.5	363.3	392
Net Debt ¹	158.4	438.9	316.7	130.2	239.2	17	-245	-
Reference price ²	314.11	218.79	271.45	237.04	262.11	323.79	323.79	323.79
Nbr of stocks (in thousands)	24,632	24,756	24,903	24,815	24,902	25,108	-	-
Announcement Date	2/1/22	2/1/23	1/30/24	1/28/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LITTELFUSE, INC.	26.15x	3.04x	14.25x	0.97%	8.13B
KEYENCE CORPORATION	34.52x	11.65x	22.3x	0.84%	93.3B
TELEDYNE TECHNOLOGIES INCORPORATED	32.48x	4.84x	19.11x	-.--%	30.35B
HEXAGON AB	33.75x	5.09x	15.28x	1.37%	28.64B
TDK CORPORATION	21.44x	1.66x	8.5x	1.45%	26.58B
FLEX LTD.	22.95x	0.87x	10.67x	-.--%	22.4B
SHENGYI TECHNOLOGY CO.,LTD.	44.47x	5.56x	30.04x	1.54%	22.76B
KYOCERA CORPORATION	31.59x	1.57x	12.9x	1.93%	22.08B
HALMA PLC	39.11x	6.03x	23.98x	0.66%	19.93B
DUPONT DE NEMOURS, INC.	28.2x	2.84x	11.57x	2.36%	18.8B
Average	31.47x	4.31x	16.86x	1.11%	29.29B
Weighted average by Cap.	32.39x	6.15x	18.24x	1.02%