Company Valuation: Live Nation Entertainment, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 15,682 26,363 15,781 21,365 29,863 34,128 34,128 -
Change - 68.11% -40.14% 35.39% 39.77% 14.28% 0% -
Enterprise Value (EV) 1 18,053 27,209 16,078 21,727 30,205 34,973 33,452 33,070
Change - 50.72% -40.91% 35.14% 39.02% 15.79% -4.35% -1.14%
P/E ratio -9.05x -38.7x 109x 68.3x 47.3x -1,354x 62x 43.8x
PBR -33.1x -44.6x -42.7x -1,248x 172x 69.7x 36.9x 23.9x
PEG - 0.6x -1x 1x 0x 13x -0x 1.1x
Capitalization / Revenue 8.43x 4.21x 0.95x 0.94x 1.29x 1.36x 1.25x 1.15x
EV / Revenue 9.7x 4.34x 0.96x 0.96x 1.3x 1.4x 1.23x 1.11x
EV / EBITDA -17.8x 84x 11.4x 11.7x 14.1x 14.8x 12.8x 11.2x
EV / EBIT -10.9x -65.1x 22x 20.4x 36.6x 26.3x 22x 18.7x
EV / FCF -13.9x -239x 16.6x 18.7x 26.3x 26.9x 21.4x 18.7x
FCF Yield -7.19% -0.42% 6.01% 5.34% 3.81% 3.71% 4.67% 5.34%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -8.12 -3.09 0.64 1.37 2.74 -0.1086 2.37 3.358
Distribution rate - - - - - - - -
Net sales 1 1,861 6,268 16,681 22,749 23,156 25,017 27,293 29,795
EBITDA 1 -1,016 323.9 1,407 1,862 2,146 2,370 2,622 2,940
EBIT 1 -1,653 -417.9 732.1 1,066 824.5 1,329 1,521 1,773
Net income 1 -1,723 -650.9 296 563.3 896.3 -30.65 559.2 794.5
Net Debt 1 2,371 846 297 361.5 342.6 845.4 -676.1 -1,058
Reference price 2 73.48 119.69 69.74 93.60 129.50 146.97 146.97 146.97
Nbr of stocks (in thousands) 213,417 220,260 226,277 228,262 230,599 232,209 232,209 -
Announcement Date 2/25/21 2/23/22 2/23/23 2/22/24 2/20/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1353.94x1.4x14.76x-.--% 34.13B
24.03x8.08x12.66x1.86% 3.2B
37.33x3.53x15.28x-.--% 2.89B
Average -430.86x 4.34x 14.23x 0.62% 13.41B
Weighted average by Cap. -1,144.24x 2.08x 14.63x 0.15%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. LYV Stock
  4. Valuation Live Nation Entertainment, Inc.