Valuation Logitech International S.A.

Equities

Market Closed - Swiss Exchange Other stock markets 11:31:30 2026-03-06 am EST			5-day change	1st Jan Change
70.12 ^CHF	-0.23%		-1.02%	-14.01%

Mar. 04	Logitech International S.A. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 01:50 PM
Feb. 25	Logitech International S.A. Presents at Goldman Sachs European Technology Conference 2026, Feb-25-2026 12:30 PM

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	17,769	12,491	9,327	13,882	12,477	13,206	-	-
Change	-	-29.7%	-25.33%	48.84%	-10.12%	5.85%	-	-
Enterprise Value (EV) ¹	16,019	11,162	8,178	12,361	10,974	11,552	11,409	11,239
Change	-	-30.32%	-26.74%	51.15%	-11.23%	5.27%	-1.24%	-1.49%
P/E ratio	19.1x	19.9x	26.1x	23.2x	20.2x	19x	18.8x	16.9x
PBR	7.83x	5.16x	4.11x	6.18x	4.81x	5.44x	4.87x	4.34x
PEG	-	-0.6x	-0.6x	0.3x	3.01x	1.3x	13.42x	1.5x
Capitalization / Revenue	3.38x	2.28x	2.05x	3.23x	2.74x	2.73x	2.69x	2.55x
EV / Revenue	3.05x	2.04x	1.8x	2.88x	2.41x	2.39x	2.32x	2.17x
EV / EBITDA	12.1x	11.2x	12.3x	16.2x	13.2x	13.5x	13.1x	11.9x
EV / EBIT	12.6x	12.3x	13.9x	17.7x	14.2x	12.7x	12.9x	12x
EV / FCF	11.6x	53.4x	18.5x	11.3x	14x	13.8x	13.5x	12.6x
FCF Yield	8.63%	1.87%	5.4%	8.81%	7.17%	7.26%	7.39%	7.93%
Dividend per Share ²	0.87	0.9715	1.16	1.28	1.43	1.568	1.603	1.719
Rate of return	0.83%	1.29%	1.99%	1.43%	1.71%	1.74%	1.78%	1.91%
EPS ²	5.51	3.78	2.23	3.87	4.13	4.738	4.804	5.345
Distribution rate	15.8%	25.7%	52%	33.1%	34.6%	33.1%	33.4%	32.2%
Net sales ¹	5,252	5,481	4,539	4,298	4,555	4,837	4,916	5,184
EBITDA ¹	1,323	992.5	664.8	762.4	834.3	858.7	871.3	942.6
EBIT ¹	1,272	904.1	588.5	699.3	774.6	906.7	885.5	939.3
Net income ¹	947.3	644.5	364.6	612.1	631.5	702.7	708.4	766.9
Net Debt ¹	-1,750	-1,329	-1,149	-1,521	-1,503	-1,654	-1,798	-1,968
Reference price ²	105.19	75.14	58.18	89.67	83.62	90.09	90.09	90.09
Nbr of stocks (in thousands)	168,921	166,228	160,304	154,820	149,200	146,589	-	-
Announcement Date	4/29/21	5/3/22	5/2/23	4/30/24	4/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LOGITECH INTERNATIONAL S.A.	18.85x	2.38x	13.4x	1.75%	13.16B
DELL TECHNOLOGIES INC.	17.59x	1.05x	9.58x	1.42%	97.1B
SEAGATE TECHNOLOGY HOLDINGS PLC	31.36x	7.39x	21.31x	0.79%	82.29B
HEWLETT PACKARD ENTERPRISE COMPANY	27.71x	1.09x	6.54x	2.65%	28.53B
ASIA VITAL COMPONENTS CO., LTD.	36.83x	4.9x	22.55x	1.01%	22.15B
DAWNING INFORMATION INDUSTRY CO., LTD.	50.92x	-	-	0.32%	18B
HP INC.	7.89x	0.41x	5.26x	6.21%	17.69B
LENOVO GROUP LIMITED	9.05x	0.15x	3x	4.45%	14.63B
HUAQIN TECHNOLOGY CO., LTD.	21.97x	0.58x	19.09x	1.52%	13B
WISTRON CORPORATION	14.44x	0.26x	6.17x	3.81%	12.81B
Average	23.66x	2.02x	11.88x	2.39%	31.94B
Weighted average by Cap.	24.43x	2.99x	13.31x	1.79%