Market Closed -
London S.E.
11:35:28 2025-02-07 am EST
|
5-day change
|
1st Jan Change
|
11,725.00 GBX
|
-0.30%
|
|
-2.58%
|
+3.90%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
27,061
|
31,622
|
38,591
|
39,525
|
50,168
|
62,174
|
62,174
|
-
|
Change
|
-
|
16.86%
|
22.04%
|
2.42%
|
26.93%
|
23.93%
|
0%
|
-
|
Enterprise Value (EV)
1 |
27,691
|
31,805
|
44,320
|
45,187
|
56,264
|
69,224
|
68,191
|
66,757
|
Change
|
-
|
14.86%
|
39.35%
|
1.96%
|
24.51%
|
23.03%
|
-1.49%
|
-2.1%
|
P/E ratio
|
65.6x
|
75.8x
|
12x
|
30.7x
|
67.2x
|
76.1x
|
53.1x
|
41.4x
|
PBR
|
7.87x
|
8.52x
|
1.63x
|
1.52x
|
2.11x
|
2.7x
|
2.58x
|
2.49x
|
PEG
|
-
|
111.9x
|
0x
|
-0.5x
|
-1.7x
|
6.6x
|
1.2x
|
1.5x
|
Capitalization / Revenue
|
11.7x
|
12.9x
|
5.67x
|
5.1x
|
5.99x
|
7.11x
|
6.59x
|
6.13x
|
EV / Revenue
|
12x
|
13x
|
6.51x
|
5.84x
|
6.71x
|
7.92x
|
7.23x
|
6.58x
|
EV / EBITDA
|
21.9x
|
23.9x
|
13.5x
|
12.7x
|
14.9x
|
16.9x
|
15.1x
|
13.3x
|
EV / EBIT
|
26x
|
28.4x
|
17.7x
|
16.6x
|
19.7x
|
22.1x
|
19.3x
|
16.8x
|
EV / FCF
|
43.1x
|
42.4x
|
22.8x
|
25.5x
|
30.3x
|
36.9x
|
29.4x
|
25x
|
FCF Yield
|
2.32%
|
2.36%
|
4.38%
|
3.92%
|
3.3%
|
2.71%
|
3.4%
|
4%
|
Dividend per Share
2 |
0.7
|
0.75
|
0.95
|
1.07
|
1.15
|
1.246
|
1.412
|
1.596
|
Rate of return
|
0.9%
|
0.83%
|
1.37%
|
1.5%
|
1.24%
|
1.06%
|
1.2%
|
1.36%
|
EPS
2 |
1.181
|
1.189
|
5.781
|
2.325
|
1.381
|
1.54
|
2.21
|
2.831
|
Distribution rate
|
59.3%
|
63.1%
|
16.4%
|
46%
|
83.3%
|
80.9%
|
63.9%
|
56.4%
|
Net sales
1 |
2,314
|
2,444
|
6,811
|
7,743
|
8,379
|
8,740
|
9,433
|
10,147
|
EBITDA
1 |
1,265
|
1,329
|
3,283
|
3,550
|
3,777
|
4,106
|
4,531
|
5,001
|
EBIT
1 |
1,065
|
1,118
|
2,509
|
2,728
|
2,862
|
3,135
|
3,532
|
3,984
|
Net income
1 |
417
|
421
|
3,129
|
1,302
|
761
|
799.9
|
1,194
|
1,521
|
Net Debt
1 |
630
|
183
|
5,729
|
5,662
|
6,096
|
7,049
|
6,017
|
4,583
|
Reference price
2 |
77.50
|
90.08
|
69.30
|
71.36
|
92.74
|
117.25
|
117.25
|
117.25
|
Nbr of stocks (in thousands)
|
349,169
|
351,046
|
556,873
|
553,881
|
540,950
|
530,273
|
530,273
|
-
|
Announcement Date
|
2/28/20
|
3/5/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
-
|
|