Valuation London Stock Exchange Group Plc
Equities
LSE
GB00B0SWJX34
Financial & Commodity Market Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,456.00 GBX | -0.57% |
|
+5.44% | +5.63% |
| 01:57am | Oil tankers transiting Strait of Hormuz since start of Iran war | RE |
| 12:55am | China marine fuel oil exports rebound in March, fuel oil imports weaken | RE |
Company Valuation: London Stock Exchange Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 38,591 | 39,525 | 50,168 | 59,840 | 45,551 | 46,798 | - | - |
| Change | - | 2.42% | 26.93% | 19.28% | -23.88% | 2.74% | - | - |
| Enterprise Value (EV) 1 | 44,320 | 45,187 | 56,264 | 66,294 | 53,149 | 55,018 | 53,859 | 52,653 |
| Change | - | 1.96% | 24.51% | 17.83% | -19.83% | 3.52% | -2.11% | -2.24% |
| P/E ratio | 12x | 30.7x | 67.2x | 88.2x | 37.8x | 33.4x | 27.6x | 21.7x |
| PBR | 1.63x | 1.52x | 2.11x | 2.6x | 2.31x | 2.34x | 2.26x | 2.23x |
| PEG | - | -0.5x | -1.7x | -12.06x | 0.4x | 1.7x | 1.3x | 0.8x |
| Capitalization / Revenue | 5.67x | 5.1x | 5.99x | 6.76x | 4.87x | 4.74x | 4.44x | 4.17x |
| EV / Revenue | 6.51x | 5.84x | 6.71x | 7.48x | 5.69x | 5.57x | 5.11x | 4.69x |
| EV / EBITDA | 13.5x | 12.7x | 14.9x | 16x | 11.8x | 11.2x | 10.2x | 9.2x |
| EV / EBIT | 17.7x | 16.6x | 19.7x | 20.9x | 15.2x | 14.3x | 12.8x | 11.5x |
| EV / FCF | 22.8x | 25.5x | 30.3x | 27.8x | 20.2x | 21x | 18.6x | 16.3x |
| FCF Yield | 4.38% | 3.92% | 3.3% | 3.6% | 4.96% | 4.76% | 5.37% | 6.13% |
| Dividend per Share 2 | 0.95 | 1.07 | 1.15 | 1.3 | 1.5 | 1.647 | 1.853 | 2.076 |
| Rate of return | 1.37% | 1.5% | 1.24% | 1.15% | 1.68% | 1.74% | 1.96% | 2.2% |
| EPS 2 | 5.781 | 2.325 | 1.381 | 1.28 | 2.37 | 2.827 | 3.429 | 4.35 |
| Distribution rate | 16.4% | 46% | 83.3% | 102% | 63.3% | 58.3% | 54% | 47.7% |
| Net sales 1 | 6,811 | 7,743 | 8,379 | 8,858 | 9,346 | 9,878 | 10,542 | 11,230 |
| EBITDA 1 | 3,283 | 3,550 | 3,777 | 4,148 | 4,523 | 4,899 | 5,294 | 5,721 |
| EBIT 1 | 2,509 | 2,728 | 2,862 | 3,165 | 3,506 | 3,836 | 4,193 | 4,572 |
| Net income 1 | 3,129 | 1,302 | 761 | 685 | 1,249 | 1,341 | 1,616 | 1,917 |
| Net Debt 1 | 5,729 | 5,662 | 6,096 | 6,454 | 7,598 | 8,220 | 7,061 | 5,855 |
| Reference price 2 | 69.30 | 71.36 | 92.74 | 112.85 | 89.52 | 94.56 | 94.56 | 94.56 |
| Nbr of stocks (in thousands) | 556,873 | 553,881 | 540,950 | 530,266 | 508,838 | 494,903 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.45x | 5.57x | 11.23x | 1.74% | 63.44B | |
| 24.18x | 10.06x | 14.93x | 1.31% | 91.33B | |
| 27.95x | 16.03x | 20.55x | 3.17% | 65.96B | |
| 21.62x | 8.05x | 13.51x | 1.76% | 56.13B | |
| 27.77x | 10.15x | 17.29x | 1.34% | 50.37B | |
| 16.06x | 8.55x | 12.1x | 6.32% | 19.61B | |
| 32.09x | 15x | 23.82x | 2.1% | 17.98B | |
| 20.85x | 8.03x | 12.91x | 2.4% | 17.51B | |
| 26.32x | 8.64x | 15.52x | 1.8% | 10.86B | |
| 19.65x | -4.18x | -7.2x | 1.56% | 8.38B | |
| Average | 24.99x | 8.59x | 13.47x | 2.35% | 40.16B | |
| Weighted average by Cap. | 26.13x | 9.79x | 15.09x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LSE Stock
- Valuation London Stock Exchange Group Plc
Select your edition
All financial news and data tailored to specific country editions
