Company Valuation: Longevity Health Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 - - 87.94 5.835 0.5361
Change - - - -93.37% -90.81%
Enterprise Value (EV) 1 - - 87.17 6.317 0.3293
Change - - - -92.75% -94.79%
P/E ratio -32.8x -29.5x -2.6x -0.58x -0.06x
PBR -12x -3.81x 3.55x -1.24x -0.09x
PEG - -2x -0x 0x 0x
Capitalization / Revenue - - - 115,956,457x 280,281x
EV / Revenue - - - - -
EV / EBITDA - - -17x -1.29x -0.05x
EV / EBIT - - -16.7x -1.26x -0.05x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -8.799 -10.1 -43.88 -14.56 -4.83
Distribution rate - - - - -
Net sales - - - 0.0503 1.913
EBITDA 1 -1.846 -5.413 -5.12 -4.915 -6.68
EBIT 1 -1.94 -5.508 -5.217 -4.998 -6.758
Net income 1 -6.479 -9.051 -15.45 -10.37 -6.905
Net Debt 1 9.674 3.607 -0.776 0.4819 -0.2069
Reference price 2 288.6003 297.5193 114.3001 8.3730 0.3009
Nbr of stocks (in thousands) - - 769 697 1,782
Announcement Date 2/14/23 5/5/23 4/1/24 3/31/25 3/31/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 842K
32.43x8.43x25.48x0.06% 55.01B
15.98x4.88x10.61x1.86% 43.37B
-17.36x3.95x-6.9x-.--% 22.27B
-35.24x11.68x-33.72x-.--% 20.42B
21.35x4.19x10.89x-.--% 17.27B
21.02x4.23x13.99x-.--% 15.02B
16.69x4.81x11.27x-.--% 13.25B
-410.69x27.93x-3113.74x-.--% 11.71B
-13.05x3397.02x-15.86x-.--% 11.46B
Average -40.99x 385.24x -344.22x 0.21% 20.98B
Weighted average by Cap. -12.78x 192.93x -167.18x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. XAGE Stock
  4. Valuation Longevity Health Holdings, Inc.