|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.77 EUR | +1.50% |
|
+1.10% | +15.04% |
| Jul. 08 | Lottomatica bought back 451,990 treasury shares for more than €11m | AN |
| Jul. 01 | Lottomatica Group buys back its own shares for about €6m | AN |
Company Valuation: Lottomatica Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,463 | 3,231 | 5,637 | 6,069 | - | - |
| Change | - | 31.15% | 74.45% | 7.67% | - | - |
| Enterprise Value (EV) 1 | 3,712 | 5,216 | 7,829 | 8,209 | 8,235 | 7,915 |
| Change | - | 40.5% | 50.1% | 4.86% | 0.31% | -3.88% |
| P/E | 33.8x | 32.9x | 32x | 17.7x | 13.9x | 12.1x |
| PBR | 4.94x | 6.24x | 16.4x | 14.4x | 7.8x | 8.11x |
| PEG | - | 1x | 0.4x | 0x | 0.5x | 0.8x |
| Capitalization / Revenue | 1.49x | 1.61x | 2.51x | 2.5x | 2.34x | 2.21x |
| EV / Revenue | 2.25x | 2.6x | 3.48x | 3.38x | 3.17x | 2.88x |
| EV / EBITDA | 6.4x | 7.38x | 9.14x | 8.46x | 7.74x | 6.87x |
| EV / EBIT | 9.61x | 9.74x | 13.2x | 10.9x | 9.74x | 8.5x |
| EV / FCF | 13.1x | 15.2x | 19.3x | 17.1x | 15x | 13.3x |
| FCF Yield | 7.66% | 6.57% | 5.19% | 5.85% | 6.66% | 7.49% |
| Dividend per Share 2 | 0.26 | 0.3 | 0.44 | 0.5648 | 0.6757 | 0.7685 |
| Rate of return | 2.66% | 2.34% | 1.96% | 2.19% | 2.62% | 2.98% |
| EPS 2 | 0.29 | 0.39 | 0.7 | 1.457 | 1.849 | 2.133 |
| Distribution rate | 89.7% | 76.9% | 62.9% | 38.8% | 36.5% | 36% |
| Net sales 1 | 1,651 | 2,005 | 2,247 | 2,430 | 2,594 | 2,751 |
| EBITDA 1 | 580.4 | 706.9 | 856.2 | 970 | 1,064 | 1,152 |
| EBIT 1 | 386.2 | 535.6 | 594.9 | 756.3 | 845.5 | 931.1 |
| Net income 1 | 68.3 | 98.6 | 174.3 | 352.4 | 431 | 492.3 |
| Net Debt 1 | 1,249 | 1,985 | 2,192 | 2,141 | 2,166 | 1,846 |
| Reference price 2 | 9.79 | 12.84 | 22.40 | 25.77 | 25.77 | 25.77 |
| Nbr of stocks (in thousands) | 251,630 | 251,630 | 251,630 | 235,496 | - | - |
| Announcement Date | 2/29/24 | 3/3/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.68x | 3.38x | 8.46x | 2.19% | 6.94B | |
| 24.14x | 6.21x | 14.57x | 1.63% | 25.79B | |
| 47.88x | 1.62x | 10.47x | -.--% | 19.18B | |
| 12.39x | 2.05x | 7.21x | 5.07% | 17.57B | |
| 11.46x | 2.28x | 7.93x | 7.64% | 13.77B | |
| 11.71x | 5.22x | 7.98x | 4.41% | 13.73B | |
| 100.04x | 2.01x | 17.76x | -.--% | 13.14B | |
| 34.55x | 3.82x | 19.03x | 2.96% | 8.48B | |
| 17.11x | 2.7x | 10.12x | 2.18% | 7.57B | |
| Average | 30.77x | 3.25x | 11.50x | 2.9% | 14.02B | |
| Weighted average by Cap. | 31.20x | 3.43x | 11.51x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTMC Stock
- Valuation Lottomatica Group S.p.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
