Market Closed -
Nasdaq
04:00:00 2025-02-07 pm EST
|
5-day change
|
1st Jan Change
|
398.10 USD
|
-3.33%
|
|
-3.89%
|
+4.10%
|
Data adjusted to current consolidation scopeFiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
31,186
|
43,043
|
40,845
|
39,638
|
60,323
|
48,328
|
-
|
-
|
Change
|
-
|
38.02%
|
-5.11%
|
-2.96%
|
52.18%
|
-19.88%
|
-
|
-
|
Enterprise Value (EV)
1 |
30,093
|
41,892
|
39,585
|
38,483
|
58,079
|
46,104
|
45,485
|
44,738
|
Change
|
-
|
39.21%
|
-5.51%
|
-2.78%
|
50.92%
|
-20.62%
|
-1.34%
|
-1.64%
|
P/E ratio
|
48.5x
|
73.4x
|
42.2x
|
46.5x
|
39.2x
|
27.8x
|
25.9x
|
23.6x
|
PBR
|
16.7x
|
17.5x
|
15x
|
12.6x
|
14.3x
|
10.2x
|
8.34x
|
6.59x
|
PEG
|
-
|
-8.42x
|
0.6x
|
-4.3x
|
0.5x
|
1.6x
|
3.45x
|
2.38x
|
Capitalization / Revenue
|
7.84x
|
9.78x
|
6.53x
|
4.89x
|
6.27x
|
4.57x
|
4.26x
|
3.93x
|
EV / Revenue
|
7.56x
|
9.52x
|
6.33x
|
4.74x
|
6.04x
|
4.36x
|
4.01x
|
3.64x
|
EV / EBITDA
|
28.6x
|
40.5x
|
24.8x
|
18.5x
|
22.3x
|
16x
|
14.7x
|
13.4x
|
EV / EBIT
|
33.8x
|
49.3x
|
28.8x
|
21.5x
|
26x
|
18.8x
|
17.6x
|
15.9x
|
EV / FCF
|
77.9x
|
73x
|
39.8x
|
117x
|
35.3x
|
34.1x
|
29.3x
|
27.7x
|
FCF Yield
|
1.28%
|
1.37%
|
2.51%
|
0.85%
|
2.83%
|
2.93%
|
3.41%
|
3.6%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
4.93
|
4.5
|
7.49
|
6.68
|
12.2
|
14.3
|
15.37
|
16.9
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
3,979
|
4,402
|
6,257
|
8,111
|
9,619
|
10,567
|
11,340
|
12,297
|
EBITDA
1 |
1,051
|
1,035
|
1,599
|
2,081
|
2,610
|
2,887
|
3,089
|
3,344
|
EBIT
1 |
889.1
|
849.8
|
1,375
|
1,789
|
2,231
|
2,457
|
2,591
|
2,818
|
Net income
1 |
645.6
|
588.9
|
975.3
|
854.8
|
1,550
|
1,775
|
1,861
|
2,005
|
Net Debt
1 |
-1,094
|
-1,151
|
-1,260
|
-1,155
|
-2,244
|
-2,224
|
-2,844
|
-3,590
|
Reference price
2 |
239.35
|
330.24
|
315.91
|
310.85
|
478.03
|
398.10
|
398.10
|
398.10
|
Nbr of stocks (in thousands)
|
130,295
|
130,338
|
129,294
|
127,515
|
126,191
|
121,397
|
-
|
-
|
Announcement Date
|
3/26/20
|
3/30/21
|
3/29/22
|
3/28/23
|
3/21/24
|
-
|
-
|
-
|
|