CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS



This Quarterly Report on Form 10-Q, including the sections entitled
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Quantitative and Qualitative Disclosures About Market Risk"
under Items 2 and 3, respectively, of Part I of this report, and the section
entitled "Risk Factors" under Item 1A of Part II of this report, may contain
 forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933,
as amended. All statements other than statements of historical fact are
"forward-looking statements" for purposes of these statutes, including those
relating to future events or our future financial performance. In some cases,
you can identify these forward looking statements by words such as "intends,"
"will," "plans," "anticipates," "expects," "may," "might," "estimates,"
"believes," "should," "projects," "predicts," "potential" or "continue," or the
negative of those words and other comparable words, and other words or terms of
similar meaning in connection with any discussion of future operating or
financial performance. Similarly, statements that describe our business
strategy, goals, prospects, opportunities, outlook, objectives, plans or
intentions are also forward-looking statements. These statements are only
predictions and may relate to, but are not limited to, expectations of future
operating results or financial performance, capital expenditures, introduction
of new products, regulatory compliance and plans for growth and future
operations, the potential impacts of the COVID-19 pandemic on our business,
operations and financial results, as well as assumptions relating to the
foregoing.

These statements are based on current expectations and assumptions regarding
future events and business performance and involve known and unknown risks,
uncertainties and other factors that may cause actual events or results to be
materially different from any future events or results expressed or implied by
these statements. These factors include those set forth in the following
discussion and within Item 1A "Risk Factors" of this Quarterly Report on Form
10-Q and elsewhere within this report.

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and the related notes to those statements included elsewhere in this
report. In addition to historical financial information, the following
discussion and analysis contains forward-looking statements that involve risks,
uncertainties and assumptions. Our actual results and timing of selected events
may differ materially from those anticipated in these forward-looking statements
as a result of many factors, including those discussed under "Risk Factors" and
elsewhere in this report.

Overview of Our Business

We are a leader in advanced optical technology, providing high performance fiber optic test, measurement and control products for the telecommunications and photonics industries, and distributed fiber optic sensing solutions that measure, or "sense," the structures for industries ranging from aerospace, automotive, energy, oil and gas, security and infrastructure.



Our communications test and control products help customers test their fiber
optic networks and assemblies with speed and precision in both lab and
production environments, accelerating the development of fiber optic products
and assuring accurate testing of optical components like photonic integrated
circuits and coherent receivers, which are both critical elements of meeting the
world's exponentially growing demand for bandwidth. Our distributed fiber optic
sensing products help designers and manufacturers more efficiently develop new
and innovative products by measuring stress, strain, and temperature at a high
resolution for new designs or manufacturing processes. Our distributed fiber
optic sensing products ensure the safety and structural integrity or operational
health of critical assets in the field, by monitoring stress, strain, and
vibration in large civil and industrial infrastructure such as bridges, roads,
pipelines and borders. We also provide applied research services, primarily
under federally funded development programs, that leverage Luna's sensing and
instrumentation technologies to meet the specific needs and applications of our
customers.

Prior to September 30, 2021, we were organized into two main reporting segments,
our Lightwave segment and our Luna Labs segment. Our Lightwave segment develops,
manufactures and markets distributed fiber optic sensing products and solutions
and fiber optic communications test and control products. Our Luna Labs segment
performed applied research principally in the areas of sensing and
instrumentation, advanced materials and health sciences. Most of the government
funding for our Luna Labs segment was derived from the Small Business Innovation
Research ("SBIR"), program coordinated by the U.S. Small Business
Administration. We now have one reportable segment, Lightwave, following the
determination that our Luna Labs segment met held-for-sale and discontinued
operations accounting criteria at the end of the third quarter of 2021 and the
sale of substantially all of our equity interests in Luna Labs on March 8, 2022.



                                       21

--------------------------------------------------------------------------------

Table of Contents



As we develop and commercialize new products, our revenues will reflect a
broader and more diversified mix of products. Our key initiative for long term
growth is to become a leading provider of fiber optic test, measurement, control
and sensing equipment. Recent acquisitions have added strategic technologies and
products that complement our existing suite of sensing products and provided for
expansion into high-growth markets such as security and perimeter detection,
smart infrastructure monitoring and oil and gas. Our products have historically
been strong in long-range, discrete sensing and short range, fully distributed
sensing which are best when specific, known locations needed to be monitored.
Additional product offerings from these strategic acquisitions have helped us
fill a gap for long range, fully distributed acoustic, temperature and strain
measurement.

We define backlog as the dollar amount of obligations payable to us under
negotiated contracts upon completion of a specified portion of work that has not
yet been completed, exclusive of revenues previously recognized for work already
performed under these contracts, if any. The approximate value of our backlog
was $47.6 million and $38.4 million at June 30, 2022 and December 31, 2021,
respectively.

Acquisitions



On March 10, 2022, we acquired NKT Photonics GmbH and LIOS Technology Inc.
(collectively, "Lios") for €20.0 million, or $22.1 million. Lios, based in
Cologne, Germany and formerly owned by NKT Photonics A/S, provides temperature
and strain sensing products which are highly complementary to our existing
portfolio of fiber optic offerings.

Discontinued Operations



On March 8, 2022, we completed the sale of substantially all of our equity
interests in our Luna Labs business to certain members of Luna Labs' senior
management team and a group of outside investors for an initial purchase price
of $20.4 million before working capital and escrow adjustments and transaction
fees. We had been actively marketing our Luna Labs segment to prospective buyers
during 2021 as part of our growth strategy for our Lightwave segment. We have
separately reported the results of our Luna Labs segment as discontinued
operations in our consolidated statement of operations for the three and six
months ended June 30, 2022 and 2021, and presented the related assets and
liabilities as held for sale in the consolidated balance sheet as of December
31, 2021.

Description of Revenues, Costs and Expenses

Impact of COVID-19 Pandemic



The ongoing global COVID-19 pandemic has impacted, and will likely continue to
impact, the way we conduct our business, including the way in which we interface
with customers, suppliers and our employees. The COVID-19 pandemic has affected
how we interact with our customers by reducing face-to-face meetings and
increasing our on-line and virtual presence. While increasing our on-line and
virtual presence has proven effective, we are unsure of the impact if these
conditions continue for an extended period. During 2022, we have experienced and
expect to continue experiencing some disruption in our supply chain and delays
in revenue from certain customers as a result of shut-downs in China. While we
believe these disruptions are temporary, there is no guarantee we will be able
to manage through these disruptions. See "Risk Factors" for further discussion
of the potential adverse impacts of the COVID-19 pandemic on our business.

Revenues



We generate revenues from product sales, commercial product development and
licensing and technology development activities. Our Lightwave segment revenues
reflect amounts that we receive from sales of our products or development of
products for third parties and, to a lesser extent, fees paid to us in
connection with licenses or sub-licenses of certain patents and other
intellectual property.

We derived Luna Labs segment revenues, which are presented as discontinued
operations, from providing research and development services to third parties,
including government entities, academic institutions and corporations, and from
achieving milestones established by some of these contracts and in collaboration
agreements. In general, we completed contracted research over periods ranging
from six months to three years and recognize these revenues over the life of the
contract as costs are incurred. Following our sale of Luna Labs in March 2022,
we will no longer derive revenues from Luna Labs.

Cost of Revenues



Cost of revenues associated with our Lightwave segment revenues consists of
license fees for use of certain technologies, product manufacturing costs
including all direct material and direct labor costs, amounts paid to our
contract manufacturers, manufacturing, shipping and handling, provisions for
product warranties, and inventory obsolescence as well as overhead allocated to
each of these activities.


                                       22

--------------------------------------------------------------------------------

Table of Contents

Cost of revenues associated with our Luna Labs segment revenues, which are presented as discontinued operations, consisted of costs associated with performing the related research activities including direct labor, amounts paid to subcontractors and overhead allocated to Luna Labs segment activities.

Operating Expense



Operating expense consists of selling, general and administrative expenses, as
well as expenses related to research, development and engineering, depreciation
of fixed assets, amortization of intangible assets and costs related to merger
and acquisition activities. These expenses also include compensation for
employees in executive and operational functions including certain non-cash
charges related to expenses from equity awards, facilities costs, professional
fees, salaries, commissions, travel expense and related benefits of personnel
engaged in sales, marketing and administrative activities, costs of marketing
programs and promotional materials, salaries, bonuses and related benefits of
personnel engaged in our own research and development beyond the scope and
activities of our historical Luna Labs segment, product development activities
not provided under contracts with third parties, and overhead costs related to
these activities. The operating expense of our Luna Labs segment is presented in
discontinued operations.

Investment Income

Investment income consists of amounts earned on our cash equivalents. We sweep on a daily basis a portion of our cash on hand into a fund invested in U.S. government obligations.

Interest Expense

Interest expense is composed of interest paid under our term and revolving loans as well as interest accrued on our finance lease obligations.

Critical Accounting Policies and Estimates



Our discussion and analysis of our financial condition and results of operations
are based on our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires us to make
estimates, assumptions and judgments that affect the amounts reported in our
financial statements and the accompanying notes. We base our estimates on
historical experience and on various other assumptions that we believe to be
reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or judgments.

Our critical accounting policies are described in the Management's Discussion
and Analysis section and the notes to our audited consolidated financial
statements previously included in our Annual Report on Form 10-K for the year
ended December 31, 2021, as filed with the Securities and Exchange Commission
("SEC") on March 14, 2022.




                                       23

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

Revenues



Revenues for the three months ended June 30, 2022 increased $4.2 million, or
19%, to $26.2 million compared to $22.0 million for the three months ended June
30, 2021. The majority of the increase in revenues for the three months ended
June 30, 2022, compared to the three months ended June 30, 2021, was due to the
revenues from Lios which was acquired on March 10, 2022 and growth in our
sensing product sales.

Cost of Revenues and Gross Profit



Cost of revenues increased by $0.8 million, or 9%, to $10.2 million for the
three months ended June 30, 2022, compared to $9.4 million for the three months
ended June 30, 2021. The increase in cost of revenues was in line with our sales
growth. Our overall gross margin for three months ended June 30, 2022 was 61%,
compared to 57% for the three months ended June 30, 2021. The increase in gross
margin was primarily due to a favorable sales mix.

Operating Expense
                                                       Three Months Ended June 30,
(in thousands)                                           2022                  2021                   $ Difference              % Difference
Operating expense:
Selling, general and administrative                $       15,760          $  12,805                $       2,955                           23  %
Research, development and engineering                       2,665              1,810                          855                           47  %

      Total operating expense                      $       18,425          $  14,615                $       3,810                           26  %



Our selling, general and administrative expense increased $3.0 million, or 23%,
to $15.8 million for the three months ended June 30, 2022, compared to $12.8
million for the three months ended June 30, 2021. Selling, general and
administrative expense increased primarily due to the acquired Lios operations.

Research, development and engineering expense increased $0.9 million, or 42%, to
$2.7 million for the three months ended June 30, 2022, compared to $1.8 million
for the three months ended June 30, 2021. Research, development and engineering
expense increased primarily due to the timing of expenses from OptaSense last
year and the acquired Lios operations.

Loss from Continuing Operations Before Income Taxes



During the three months ended June 30, 2022, we recognized a loss from
continuing operations before income taxes of $2.5 million compared to loss from
continuing operations before income taxes of $2.2 million for the three months
ended June 30, 2021.

Income Tax Expense/(Benefit)

For the three months ended June 30, 2022, we recognized income tax expense from
continuing operations of $0.4 million, compared to an income tax benefit from
continuing operations of $1.0 million for the three months ended June 30, 2021.
The income tax expense for the three months ended June 30, 2022 was primarily
due to an unfavorable impact from the net Global Intangible Low Taxed Inclusion
("GILTI") and losses for which no benefit can be recorded partially offset by
Research & Development ("R&D") tax credits. The income tax benefit for the three
months ended June 30, 2021 was primarily related to the pre-tax loss and
deductions on vested RSUs and stock option exercises.

Income from Discontinued Operations, net



For the three months ended June 30, 2022 and 2021, we recognized income from
discontinued operations, net of income taxes, of $0.6 million and $0.9 million,
respectively. The results of our discontinued operations for the three months
ended June 30, 2021 include the operations of our Luna Labs segment that were
held for sale.


                                       24

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021

Revenues



Revenues for the six months ended June 30, 2022 increased $5.6 million, or 13%,
to $48.6 million compared to $43.0 million for the six months ended June 30,
2021. The majority of the increase in revenues for the six months ended June 30,
2022, compared to the six months ended June 30, 2021, was due to the revenues
from Lios which was acquired on March 10, 2022. Excluding Lios, we also
experienced growth in sales of our sensing products.

Cost of Revenues and Gross Profit



Cost of revenues increased $0.3 million, or 2%, to $18.4 million for the six
months ended June 30, 2022, compared to $18.1 million for the six months ended
June 30, 2021. This increase in cost of revenues primarily resulted from the
Lios business. Our overall gross margin for the six months ended June 30, 2022
was 62%, compared to 58% for the six months ended June 30, 2021. The increase in
gross margin was primarily due to a favorable sales mix.

Operating Expense

                                                     Six months ended June 30,
(in thousands)                                        2022                 2021                   $ Difference              % Difference
Operating expense:
Selling, general and administrative             $      29,862          $  23,739                $       6,123                           26  %
Research, development and engineering                   5,207              4,727                          480                           10  %

      Total operating expense                   $      35,069          $  28,466                $       6,603                           23  %



Selling, general and administrative expense increased $6.1 million, or 26%, to
$29.9 million for the six months ended June 30, 2022, compared to $23.7 million
for the six months ended June 30, 2021. Selling, general and administrative
expense increased primarily due to the acquired Lios operations and higher
integration costs, amortization of intangible assets and share-based
compensation.

Research, development and engineering expense increased $0.5 million, or 10%, to
$5.2 million for the six months ended June 30, 2022, compared to $4.7 million
for the six months ended June 30, 2021. Research, development and engineering
expense increased primarily due to the acquired Lios operations.

Loss from Continuing Operations Before Income Taxes

During the six months ended June 30, 2022, we recognized a loss from continuing operations before income taxes of $5.0 million compared to a loss of $3.9 million for the six months ended June 30, 2021.

Income Tax Benefit



For the six months ended June 30, 2022 and 2021 we recognized an income tax
benefit from continuing operations of $0.7 million and $1.7 million,
respectively. The income tax benefit for the six months ended June 30, 2022 was
primarily due to the pre-tax loss and R&D tax credits, which was partially
offset by an unfavorable impact from the net ("GILTI") and losses for which no
benefit can be recorded due to valuation allowances. The income tax benefit for
the six months ended June 30, 2021 was primarily related to the pre-tax loss and
deductions on vested RSUs and stock option exercises.

Net Income from Discontinued Operations



For the six months ended June 30, 2022 and 2021, we recognized income from
discontinued operations, net of income taxes, of $11.5 million and $1.7 million,
respectively. The results of our discontinued operations for both six month
periods include the operations of our Luna Labs segment that were held for sale.
The results of our discontinued operations for the six months ended June 30,
2022 included a gain of $10.9 million, net of tax, on the sale of Luna Labs.


                                       25

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



At June 30, 2022, our total cash and cash equivalents were $4.9 million. We
require cash to: (i) fund our operating expenses, working capital requirements,
and outlays for strategic acquisitions and investments; (ii) service our debt,
including principal and interest; (iii) conduct research and development; (iv)
incur capital expenditures; and (v) repurchase our common stock. As part of our
business strategy, we review acquisition and divestiture opportunities on a
regular basis. In March 2022, we completed the disposition of Luna Labs and the
acquisition of Lios, which are discussed elsewhere in this Form 10-Q. The Lios
acquisition price of $22.1 million was funded from $13.0 million of initial cash
proceeds from the disposition of Luna Labs with the remainder of funding coming
from availability under our revolver and operating cash. In June 2022, we
completed a refinancing of our previous credit facility to, among other things,
extend the maturity date of our Term Loan and Revolving Line and increase our
total borrowing capacity.

We believe that the key factors that could affect our internal and external sources of cash include:



•Changes in demand for our products, including as a result of the COVID-19
pandemic, competitive pricing pressures, supply chain constraints, effective
management of our manufacturing capacity, our ability to achieve further
reductions in operating expenses, our ability to make progress on the
achievement of our business strategy goals, and our ability to make the research
and development expenditures required to remain competitive in our business.

•Our access to bank financing and the debt and equity capital markets that could
impair our ability to obtain needed financing on acceptable terms or to respond
to business opportunities and developments as they arise, including interest
rate fluctuations, macroeconomic conditions, sudden reductions in the general
availability of lending from banks or the related increase in cost to obtain
bank financing and our ability to maintain compliance with covenants under our
debt agreements in effect from time to time.

As of June 30, 2022, we had outstanding borrowings under our Term Loan and
Revolving Line of $19.9 million and $1.3 million, respectively. We may repay and
reborrow advances under the Revolving Line from time to time pursuant to the
Revolving Line of Credit Note.

The Term Loan matures on June 21, 2027. The Term Loan amortizes at a rate equal
to 10% for the first year, 15% for years two and three and 20% in years four and
five, in each case paid on a quarterly basis. Accrued interest is due and
payable on the first day of each month and the outstanding principal balance and
any accrued but unpaid interest will be due and payable on June 21, 2027. The
Term Loan bears interest at a floating per annum rate equal to the sum of (a)
the daily simple secured overnight financing rate, or Daily Simple SOFR, plus
(b) an SOFR adjustment of ten basis points (0.10%), plus (c) an applicable
margin. The applicable margin ranges from 1.75% to 2.50% per annum, depending on
the Net Leverage Ratio (as defined in the Loan Agreement). We may prepay the
Term Loan without penalty or premium.

The Revolving Line expires on June 21, 2027. Borrowings under the Revolving Line
bear interest at a floating per annum rate equal to the sum of (a) Daily Simple
SOFR, plus (b) a SOFR adjustment of ten basis points (0.10%), plus (c) an
applicable margin. The applicable margin ranges from 1.75% to 2.50% per annum,
depending on the Net Leverage Ratio. Accrued interest is due and payable on the
first day of each month and the outstanding principal balance and any accrued
but unpaid interest is due and payable on June 21, 2027. The unused portion of
the Revolving Line accrues a fee equal to 0.20% per annum multiplied by the
quarterly average unused amount. The unused Revolving Line totaled $13.7 million
at June 30, 2022.

Additional details of our Loan Agreement can be found in Note 8, "Debt" in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q.



We believe that our cash and cash equivalents and availability under our
revolver as of June 30, 2022 will provide adequate liquidity for us to meet our
working capital needs over the next twelve months from the date of issuance of
the consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q. Additionally, we believe that should we have the need for
increased capital spending to support our planned growth, we will be able to
fund such growth through either third-party financing on competitive market
terms or through our available cash. However, these estimates are based on
assumptions that may prove to be incorrect, including as a result of the ongoing
COVID-19 pandemic and its potential impacts on our business. If we require
additional capital beyond our current balances of cash and cash equivalents,
this additional capital may not be available when needed, on reasonable terms,
or at all. Moreover, our ability to raise additional capital may be adversely
impacted by potential worsening global economic conditions and disruptions to
and volatility in the credit and financial markets in the United States and
worldwide resulting from the ongoing COVID-19 pandemic.


                                       26

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses