|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 121.15 CAD | +0.58% |
|
+6.99% | +6.25% |
| Jan. 14 | Swedish Stocks in North America - Astra Zeneca Up 1.1 Percent | FW |
| Jan. 13 | BMO Lifts Lundin Gold's Price Target | MT |
Company Valuation: Lundin Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,515 | 2,432 | 3,118 | 3,934 | 7,364 | 29,250 | 29,250 | - |
| Change | - | -3.31% | 28.21% | 26.19% | 87.19% | 297.18% | 0% | - |
| Enterprise Value (EV) 1 | 3,491 | 3,039 | 3,118 | 3,985 | 6,868 | 28,499 | 27,872 | 27,317 |
| Change | - | -12.94% | 2.58% | 27.82% | 72.35% | 314.94% | -2.2% | -1.99% |
| P/E ratio | -41.5x | 8.71x | 31.5x | 16.3x | 12.3x | 26.8x | 21.1x | 20.3x |
| PBR | 3.41x | 2.35x | - | 3.05x | 4.25x | 15.5x | 11.9x | 9.91x |
| PEG | - | -0x | -0.5x | 0x | 0x | 0.3x | 0.8x | 5.09x |
| Capitalization / Revenue | 5.59x | 2.61x | 2.81x | 3.23x | 4.35x | 11.8x | 9.97x | 10x |
| EV / Revenue | 7.76x | 3.26x | 2.81x | 3.27x | 4.05x | 11.5x | 9.5x | 9.35x |
| EV / EBITDA | 15.6x | 5.57x | 4.9x | 5.61x | 6.2x | 16.2x | 12.8x | 12.7x |
| EV / EBIT | 22.7x | 7.44x | 6.86x | 7.56x | 7.71x | 18.1x | 13.8x | 13.3x |
| EV / FCF | 50.7x | 6.62x | 6.21x | 11.2x | 8.96x | 24.6x | 19.8x | 19.8x |
| FCF Yield | 1.97% | 15.1% | 16.1% | 8.94% | 11.2% | 4.07% | 5.06% | 5.06% |
| Dividend per Share 2 | - | - | 0.405 | 0.5406 | 0.8523 | 3.84 | 3.6 | 3.334 |
| Rate of return | - | - | 3.06% | 3.27% | 2.78% | 3.17% | 2.97% | 2.75% |
| EPS 2 | -0.2637 | 1.196 | 0.4204 | 1.012 | 2.499 | 4.517 | 5.737 | 5.966 |
| Distribution rate | - | - | 96.3% | 53.4% | 34.1% | 85% | 62.8% | 55.9% |
| Net sales 1 | 449.7 | 933.2 | 1,111 | 1,218 | 1,694 | 2,484 | 2,934 | 2,923 |
| EBITDA 1 | 223.3 | 545.5 | 636.4 | 710.1 | 1,107 | 1,754 | 2,175 | 2,154 |
| EBIT 1 | 153.8 | 408.7 | 454.2 | 527 | 891.3 | 1,576 | 2,027 | 2,048 |
| Net income 1 | -59.21 | 281.8 | 99.77 | 242.3 | 605 | 1,102 | 1,455 | 1,447 |
| Net Debt 1 | 976.2 | 607.5 | - | 50.84 | -496.1 | -750.2 | -1,378 | -1,932 |
| Reference price 2 | 10.93 | 10.42 | 13.23 | 16.54 | 30.66 | 121.15 | 121.15 | 121.15 |
| Nbr of stocks (in thousands) | 230,088 | 233,362 | 235,647 | 237,860 | 240,195 | 241,433 | 241,433 | - |
| Announcement Date | 2/24/21 | 2/23/22 | 2/23/23 | 2/22/24 | 2/21/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.67x | 11.41x | 16.21x | 3.19% | 20.93B | |
| 15.92x | 5.61x | 9.44x | 0.87% | 125B | |
| 23.96x | 8.24x | 12.13x | 0.73% | 99.95B | |
| 21.87x | 5.16x | 8.45x | 1.16% | 83.81B | |
| 46.61x | 27.66x | 33.81x | 0.5% | 59.33B | |
| 17.89x | 4.95x | 7.87x | 2.86% | 49.31B | |
| 19.23x | 5.54x | 9.08x | 0.37% | 40.23B | |
| 18.56x | 4.51x | 8.46x | 1.93% | 25.14B | |
| 31.93x | 20.89x | 25.58x | 0.69% | 21.44B | |
| 25.64x | 9.28x | 14.71x | 0.22% | 17.94B | |
| Average | 24.83x | 10.32x | 14.57x | 1.25% | 54.28B | |
| Weighted average by Cap. | 23.59x | 9.26x | 13.30x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LUG Stock
- Valuation Lundin Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
