|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.83 CAD | +0.06% |
|
+3.17% | +18.00% |
| Jan. 19 | Stockholm Stock Exchange Drops on Trump Tariff Threat, OMXS30 Index Falls 1.8 Percent | FW |
| Jan. 15 | Swedish Stocks in North America - Ericsson Down 0.7 Percent | FW |
Company Valuation: Lundin Mining Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,527 | 5,738 | 4,732 | 6,351 | 6,655 | 21,454 | 21,454 | - |
| Change | - | -12.09% | -17.53% | 34.19% | 4.8% | 222.37% | 0% | - |
| Enterprise Value (EV) 1 | 6,589 | 5,175 | 4,743 | 7,568 | 8,304 | 21,666 | 21,216 | 21,525 |
| Change | - | -21.46% | -8.35% | 59.54% | 9.73% | 160.92% | -2.08% | 1.46% |
| P/E ratio | 38.6x | 7.37x | 11x | 26.5x | -33.1x | 35.3x | 21.4x | 25.1x |
| PBR | 1.64x | 1.29x | 0.97x | 1.28x | 2.14x | 3.35x | 2.93x | 2.65x |
| PEG | - | 0x | -0.2x | -0.6x | 0x | -0x | 0.3x | -1.7x |
| Capitalization / Revenue | 3.2x | 1.72x | 1.56x | 1.87x | 1.62x | 5.31x | 4.92x | 4.96x |
| EV / Revenue | 3.23x | 1.55x | 1.56x | 2.23x | 2.02x | 5.36x | 4.87x | 4.98x |
| EV / EBITDA | 7.69x | 2.77x | 3.67x | 5.55x | 4.86x | 11.4x | 8.95x | 9.63x |
| EV / EBIT | 16.1x | 4.07x | 8.4x | 14.3x | 9.02x | 16.9x | 11.8x | 13.7x |
| EV / FCF | 48.9x | 5.43x | 140x | 2,165x | 14.5x | 31x | 29.2x | 81.9x |
| FCF Yield | 2.04% | 18.4% | 0.72% | 0.05% | 6.88% | 3.23% | 3.43% | 1.22% |
| Dividend per Share 2 | 0.127 | 0.3072 | 0.347 | 0.2665 | 0.2531 | 0.1003 | 0.0769 | 0.0792 |
| Rate of return | 1.43% | 3.94% | 5.65% | 3.25% | 2.94% | 0.4% | 0.31% | 0.32% |
| EPS 2 | 0.23 | 1.06 | 0.56 | 0.31 | -0.26 | 0.712 | 1.172 | 0.999 |
| Distribution rate | 55.2% | 29% | 62% | 86% | -97.3% | 14.1% | 6.56% | 7.93% |
| Net sales 1 | 2,042 | 3,329 | 3,041 | 3,392 | 4,117 | 4,039 | 4,359 | 4,326 |
| EBITDA 1 | 856.9 | 1,869 | 1,293 | 1,364 | 1,707 | 1,893 | 2,370 | 2,236 |
| EBIT 1 | 409.7 | 1,273 | 564.3 | 530 | 920.5 | 1,286 | 1,804 | 1,573 |
| Net income 1 | 168.8 | 780.3 | 426.9 | 241.6 | -203.5 | 658.7 | 987 | 847.2 |
| Net Debt 1 | 61.6 | -563.1 | 10.9 | 1,217 | 1,649 | 212 | -238.4 | 70.81 |
| Reference price 2 | 8.87 | 7.81 | 6.14 | 8.21 | 8.60 | 25.11 | 25.11 | 25.11 |
| Nbr of stocks (in thousands) | 736,020 | 734,987 | 770,747 | 773,689 | 774,103 | 854,348 | 854,348 | - |
| Announcement Date | 2/19/21 | 2/17/22 | 2/22/23 | 2/21/24 | 2/19/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.27x | 5.36x | 11.45x | 0.4% | 21.45B | |
| 12.73x | 3.33x | 5.99x | 3.97% | 166B | |
| 13.89x | 2.85x | 6.52x | 4.55% | 144B | |
| 19.32x | 4.9x | 8.91x | 2.63% | 88.3B | |
| 53.77x | 0.48x | 8.42x | 1.55% | 75.63B | |
| 35.51x | 8x | 19.36x | -.--% | 74.87B | |
| -90.33x | 2.97x | 8.96x | 0.53% | 47.07B | |
| 36.12x | 8.83x | 15x | 1.84% | 39.55B | |
| 23.24x | 7.33x | 13.81x | 3.41% | 30.75B | |
| 14.55x | 1.99x | 6.41x | 5.18% | 29B | |
| Average | 15.41x | 4.60x | 10.48x | 2.41% | 71.68B | |
| Weighted average by Cap. | 16.20x | 4.07x | 9.32x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LUN Stock
- Valuation Lundin Mining Corporation
Select your edition
All financial news and data tailored to specific country editions
