1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Luxshare Precision Industry Co., Ltd.
  6. Financials
    002475   CNE100000TP3

LUXSHARE PRECISION INDUSTRY CO., LTD.

(002475)
  Report
End-of-day quote Shenzhen Stock Exchange  -  05-24
29.27 CNY   +0.72%
05/19Luxshare Precision Industry Co., Ltd. Approves Cash Dividend for 2021
CI
05/12State-Owned Chery’s NEV Sales Surge 81% in April
MT
04/28Luxshare Precision Industry Co., Ltd. Announces Final Cash Dividend Proposal for 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 195 239392 660346 782207 145--
Enterprise Value (EV)1 195 154393 958352 598206 862205 177191 050
P/E ratio 42,0x55,6x49,7x21,3x16,0x13,2x
Yield 0,33%0,20%0,22%0,52%0,69%1,18%
Capitalization / Revenue 3,13x4,24x2,25x1,03x0,88x0,76x
EV / Revenue 3,13x4,26x2,29x1,03x0,87x0,70x
EV / EBITDA 26,3x37,2x26,4x11,4x9,02x7,28x
Price to Book 9,65x14,3x10,0x4,44x3,54x2,87x
Nbr of stocks (in thousands) 6 953 5486 996 7877 048 4067 077 037--
Reference price (CNY) 28,156,149,229,329,329,3
Announcement Date 02/27/202003/22/202103/14/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 62 38092 501153 946201 118234 610273 571
EBITDA1 7 41610 58513 35618 15122 73526 238
Operating profit (EBIT)1 5 7458 1688 16711 34814 68017 344
Operating Margin 9,21%8,83%5,31%5,64%6,26%6,34%
Pre-Tax Profit (EBT)1 5 6358 1368 14311 71815 39218 910
Net income1 4 7147 2257 0719 73712 92315 839
Net margin 7,56%7,81%4,59%4,84%5,51%5,79%
EPS2 0,671,010,991,371,832,22
Dividend per Share2 0,090,110,110,150,200,34
Announcement Date 02/27/202003/22/202103/14/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 72 934105 79941 60038 30948 50264 467
EBITDA1 ---2 8043 7646 890
Operating profit (EBIT)1 2 6624 5722 2891 5592 6354 683
Operating Margin 3,65%4,32%5,50%4,07%5,43%7,26%
Pre-Tax Profit (EBT)1 2 6634 5702 2871 7493 0234 830
Net income1 2 3813 9811 8031 4532 4244 266
Net margin 3,26%3,76%4,33%3,79%5,00%6,62%
EPS2 0,330,560,250,170,320,62
Dividend per Share ------
Announcement Date 03/14/202203/14/202204/27/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 -1 2985 816---
Net Cash position1 84,7--2831 96716 095
Leverage (Debt / EBITDA) -0,01x0,12x0,44x-0,02x-0,09x-0,61x
Free Cash Flow1 1 244-524-4 9394 5687 91713 563
ROE (Net Profit / Equities) 26,6%30,3%22,4%22,3%23,6%22,6%
Shareholders' equity1 17 75523 85431 63543 63854 86770 154
ROA (Net Profit / Asset) 11,0%12,1%7,59%7,24%7,81%8,23%
Assets1 42 91159 69593 146134 566165 490192 479
Book Value Per Share2 2,913,934,926,598,2610,2
Cash Flow per Share2 1,070,981,032,233,163,71
Capex1 6 2227 39712 22410 89911 82612 871
Capex / Sales 9,97%8,00%7,94%5,42%5,04%4,70%
Announcement Date 02/27/202003/22/202103/14/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 207 144 863 799
Capitalization (USD) 31 132 749 759
Net sales (CNY) 153 946 097 790
Net sales (USD) 23 137 263 705
Number of employees 228 152
Sales / Employee (CNY) 674 752
Sales / Employee (USD) 101 412
Free-Float 60,0%
Free-Float capitalization (CNY) 124 192 504 124
Free-Float capitalization (USD) 18 665 459 920
Avg. Exchange 20 sessions (CNY) 1 580 290 373
Avg. Exchange 20 sessions (USD) 237 509 074
Average Daily Capital Traded 0,76%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA