Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Luzhou Laojiao Co.,Ltd.
  6. Financials
    000568   CNE000000GF2

LUZHOU LAOJIAO CO.,LTD.

(000568)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 59 557126 965331 268316 841316 841-
Enterprise Value (EV)1 50 189119 702323 704305 739302 071297 239
P/E ratio 17,1x27,3x55,2x41,1x33,1x26,9x
Yield 3,81%1,83%0,91%1,25%1,57%1,93%
Capitalization / Revenue 4,56x8,03x19,9x15,8x13,0x10,9x
EV / Revenue 3,84x7,57x19,4x15,2x12,4x10,2x
EV / EBITDA 10,4x19,0x39,2x28,7x23,1x18,7x
Price to Book 3,51x6,54x14,4x11,6x9,61x8,02x
Nbr of stocks (in thousands) 1 464 7521 464 7521 464 7521 464 7521 464 752-
Reference price (CNY) 40,786,7226216216216
Announcement Date 04/25/201904/28/202003/29/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 05515 81716 65320 07824 28929 016
EBITDA1 4 8416 2878 26810 63713 05615 917
Operating profit (EBIT)1 4 6776 1197 95910 07212 45515 302
Operating Margin 35,8%38,7%47,8%50,2%51,3%52,7%
Pre-Tax Profit (EBT)1 4 6596 1047 93910 21612 67715 526
Net income1 3 4864 6426 0067 6969 58111 795
Net margin 26,7%29,3%36,1%38,3%39,4%40,7%
EPS2 2,383,174,105,266,548,04
Dividend per Share2 1,551,592,052,713,404,18
Announcement Date 04/25/201904/28/202003/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 5 0044 3134 7936 87110 0065 904
EBITDA1 ---2 869--
Operating profit (EBIT)1 2 8792 7162 7342 2024 4623 411
Operating Margin 57,5%63,0%57,0%32,0%44,6%57,8%
Pre-Tax Profit (EBT)1 2 8832 7292 6912 8154 857-
Net income1 2 1672 060-1 6383 687-
Net margin 43,3%47,7%-23,8%36,8%-
EPS2 1,481,411,390,882,521,81
Dividend per Share ------
Announcement Date 04/29/202108/27/202110/28/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 9 3677 2637 56511 10114 77019 601
Leverage (Debt / EBITDA) -1,93x-1,16x-0,91x-1,04x-1,13x-1,23x
Free Cash Flow1 2 8302692 7936 8068 71310 741
ROE (Net Profit / Equities) 21,8%25,5%28,3%29,7%30,2%30,7%
Shareholders' equity1 15 98218 20421 24425 95631 76538 402
ROA (Net Profit / Asset) 16,5%18,0%18,8%21,3%21,9%23,4%
Assets1 21 18025 76331 96836 10643 74750 406
Book Value Per Share2 11,613,215,818,622,527,0
Cash Flow per Share2 2,933,313,366,076,829,33
Capex1 1 4684 5722 1231 9671 8991 955
Capex / Sales 11,2%28,9%12,7%9,80%7,82%6,74%
Announcement Date 04/25/201904/28/202003/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 316 840 608 083
Capitalization (USD) 49 809 873 932
Net sales (CNY) 16 652 854 500
Net sales (USD) 2 618 161 784
Number of employees 3 330
Sales / Employee (CNY) 5 000 857
Sales / Employee (USD) 786 235
Free-Float 47,8%
Free-Float capitalization (CNY) 151 557 165 202
Free-Float capitalization (USD) 23 825 996 730
Avg. Exchange 20 sessions (CNY) 1 733 564 148
Avg. Exchange 20 sessions (USD) 272 550 955
Average Daily Capital Traded 0,55%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA