|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.82 GBX | +0.59% |
|
-1.55% | +5.97% |
| Apr. 27 | M&C Saatchi plc, 2025 Earnings Call, Apr 20, 2026 | |
| Apr. 20 | FTSE 100 retreats as Middle East nerves grow | AN |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash And Equivalents | 69.42M | 41.49M | 24.33M | 25.86M | 21.32M | |||||
Total Cash And Short Term Investments | 69.42M | 41.49M | 24.33M | 25.86M | 21.32M | |||||
Accounts Receivable, Total | 102M | 123M | 103M | 104M | 82.24M | |||||
Other Receivables | 28.6M | 8.28M | 19.13M | 18.81M | 24.67M | |||||
Total Receivables | 130M | 131M | 122M | 123M | 107M | |||||
Prepaid Expenses | 2.66M | 4.89M | 6.23M | 4.46M | 5.97M | |||||
Restricted Cash | - | - | - | 3.46M | 237K | |||||
Other Current Assets, Total | - | - | 780K | 2.72M | - | |||||
Total Current Assets | 202M | 177M | 153M | 160M | 134M | |||||
Gross Property Plant And Equipment | 61.52M | 63.14M | 52.83M | 42.73M | 33.5M | |||||
Accumulated Depreciation | -10.79M | -10.84M | -12.05M | -11.19M | -10.93M | |||||
Net Property Plant And Equipment | 50.73M | 52.3M | 40.78M | 31.55M | 22.56M | |||||
Long-term Investments | 15.38M | 12.18M | 7.36M | 806K | 172K | |||||
Goodwill | 35.98M | 37.19M | 32.48M | 29.92M | 29.27M | |||||
Other Intangibles, Total | 4.52M | 4.78M | 2.12M | 2.4M | 3M | |||||
Loans Receivable Long-Term | 98K | - | 1.04M | 1.44M | 776K | |||||
Deferred Tax Assets Long-Term | 6.78M | 5.13M | 6.04M | 4.84M | 2.21M | |||||
Other Long-Term Assets, Total | 1.11M | 2.02M | 4.37M | 5.09M | 7.25M | |||||
Total Assets | 317M | 291M | 247M | 236M | 200M | |||||
Liabilities | ||||||||||
Accounts Payable, Total | 36.58M | 50.44M | 35.18M | 40.14M | 33.84M | |||||
Accrued Expenses, Total | 81.52M | 71.1M | 68.19M | 64.06M | 47.35M | |||||
Short-term Borrowings | 14.44M | 4.27M | - | - | - | |||||
Current Portion of Long-Term Debt | 297K | 159K | 15.94M | 43K | 29K | |||||
Current Portion of Leases | 6.95M | 6.45M | 5.75M | 5.01M | 5.1M | |||||
Current Income Taxes Payable | 837K | 481K | 743K | 1.63M | 1.25M | |||||
Unearned Revenue Current, Total | 18.94M | 20.5M | 17.68M | 18.38M | 22.6M | |||||
Other Current Liabilities | 39.97M | 32.99M | 23.74M | 9.57M | 10.86M | |||||
Total Current Liabilities | 200M | 186M | 167M | 139M | 121M | |||||
Long-Term Debt | 19.82M | 6.8M | - | 13.4M | 7.37M | |||||
Long-Term Leases | 49.9M | 49.12M | 43.69M | 37.23M | 33.12M | |||||
Pension & Other Post Retirement Benefits | 561K | 1.85M | 875K | - | 1.45M | |||||
Deferred Tax Liability Non Current | 777K | 1.24M | 1.24M | 1.03M | 1.11M | |||||
Other Non Current Liabilities | 13.56M | 7.48M | 4.73M | 5.15M | 774K | |||||
Total Liabilities | 284M | 253M | 218M | 196M | 165M | |||||
Common Stock, Total | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | |||||
Additional Paid In Capital | 50.33M | 50.33M | 50.33M | 50.33M | 50.33M | |||||
Retained Earnings | -22.12M | -21.3M | -26.23M | -12.2M | -17.53M | |||||
Treasury Stock | -550K | -550K | -550K | -2.7M | -2.76M | |||||
Comprehensive Income and Other | 3.6M | 8.31M | 4.23M | 3.36M | 3.26M | |||||
Total Common Equity | 32.48M | 38.01M | 29M | 40.02M | 34.52M | |||||
Minority Interest | 373K | 173K | 533K | 88K | 313K | |||||
Total Equity | 32.86M | 38.19M | 29.54M | 40.11M | 34.84M | |||||
Total Liabilities And Equity | 317M | 291M | 247M | 236M | 200M | |||||
Supplemental Items | ||||||||||
ECS Total Shares Outstanding on Filing Date | 122M | 122M | 122M | 121M | 121M | |||||
ECS Total Common Shares Outstanding | 122M | 122M | 122M | 121M | 121M | |||||
Book Value / Share | 0.27 | 0.31 | 0.24 | 0.33 | 0.29 | |||||
Tangible Book Value | -8.02M | -3.96M | -5.59M | 7.7M | 2.25M | |||||
Tangible Book Value Per Share | -0.07 | -0.03 | -0.05 | 0.06 | 0.02 | |||||
Total Debt | 91.4M | 66.8M | 65.39M | 55.69M | 45.61M | |||||
Net Debt | 21.98M | 25.31M | 41.06M | 29.83M | 24.29M | |||||
Debt Equivalent Oper. Leases | 3.75M | 4.58M | - | 4.74M | -3.77M | |||||
Minority Interest, Total (Incl. Fin. Div) | 373K | 173K | 533K | 88K | 313K | |||||
Equity Method Investments, Total | 202K | 191K | 138K | 138K | 138K | |||||
Account Code - Inventory Valuation | 3 | 3 | 3 | 3 | 3 | |||||
Machinery, Total | 9.83M | 11.98M | 12.01M | 10.61M | 10.95M | |||||
Full Time Employees | 2.65K | 2.73K | 2.71K | 2K | 1.83K | |||||
Accumulated Allowance for Doubtful Accounts (Supple) | 877K | 1.83M | 2.25M | 1.54M | 2.1M |
- Stock Market
- Equities
- SAA Stock
- Financials M&C Saatchi plc
- Balance Sheet
Select your edition
All financial news and data tailored to specific country editions
















