Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

EBT

- - - 36.77M 21.92M

EBT

-965K -597K -537K -335K -363K

EBT

-4.31M -7.81M -2.5M -866K -83K

Operating Income

-12.16M -11.36M -7.64M -12.26M -6.08M

EBT

3.78M -13.35M -7.65M -7.25M -9.12M

Net Income

- - - - -

Net Income

- - - - -

EBT

- - - - -

Net Income

- - - - -

EBT

- - - - -

EBT

- - - - -

Net Income

- - - - -

D&A

- - - - -

EBT

2.51M -1.59M -5.07M -3.81M -1.24M

EBT

- - - - -

Interest Expense

- - - - -

Net Income

- - - - -

Net Income

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Income Tax Expense

- - - - -

EBT

-83K - - - -

EBT

-3.08M -2.23M -6.32M 1.01M 116K

EBT

- - 782K -230K -4K

Net Income

- - - - -

EBT

- - 133K - -

EBT

- - - - -

Operating Income

- - - 38.76M 23.31M

Net Income

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

Total Assets

- - - - -

Income Tax Expense

- - - - -

EBT

-532K -266K - - -

Operating Income

- - - - -

Net Income

- - - - -

Income Tax Expense

- - - - -

Income Tax Expense

- - - - -

Net Income

- - - - -

Net Income

- - - - -

EBT

-2.77M -564K -2M 658K -3.5M

Income Tax Expense

- - - - -

Income Tax Expense

- - - - -

Net Income

- - - - -

Net Income

- - - - -

Income Tax Expense

- - - - -

Net Income

- - - - -

EBT

- - - - -

EBT

-12.85M -9.7M -7.39M -14.44M -9.82M

Net Income

- - - - -

EBT

-234K - - - -

Income Tax Expense

- - - - -

EBT

- - -4.79M -1.63M -1.71M

Net Income

- - - - -

Gross Profit

- - - 154M 136M

Interest Expense

- - - - -

EBT

- - - 11K 1.07M

Income Tax Expense

- - - - -

Marketing Services

          

Operating Income

32.24M 35.02M 32.06M - -

Gross Profit

122M 147M 147M - -

EBT

30.79M 31.6M 29.82M - -

Operating Income

11.05M 11.73M 8.01M 8.68M 7.72M

Gross Profit

127M 124M 105M 77.34M 68.55M

EBT

9.37M 9.93M 6.24M 8.16M 7.33M

Broadcast Advertising

          

Middle East and Africa

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

United Kingdom

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Europe

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Asia and Australia

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Americas

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

- - - 191M 170M

Total Assets

- - - 35.2M 32.72M

CAPEX

- - - - -

Gross Profit

104M 98.24M 103M 109M 103M

EBT

26.19M 17.42M 19.24M 26.07M 18.86M

Operating Income

26.6M 19.53M 20.87M 27.24M 19.38M

Total Assets

- - - - -

CAPEX

- - - - -

Americas

- - - 73.3M 68.3M

Total Assets

- - - 17.68M 14.05M

CAPEX

- - - - -

Gross Profit

38.47M 55.21M 46.93M 44.18M 41.92M

EBT

3.62M 8.28M 5.54M 5.88M 2.78M

Operating Income

4.71M 9.97M 6.61M 6.23M 2.86M

Asia Pacific (APAC)

- - - 77.7M 53.2M

Total Assets

- - - 11.89M 8.88M

Gross Profit

- - 64.96M 53.91M 36.21M

EBT

- - 6.78M 8.62M 3.77M

Operating Income

- - 7.82M 9.53M 4.77M

Gross Profit

- - 16.08M - -

EBT

- - 1.75M - -

Operating Income

- - 1.87M - -

Europe

- - - 24.2M 26M

Total Assets

- - - 4.24M 4.14M

CAPEX

- - - - -

Gross Profit

15.21M 15.32M 14.58M 12.2M 12.03M

EBT

1.91M 1.83M 1.46M 2.17M 2.17M

Operating Income

1.93M 1.85M 1.57M 2.18M 2.23M

Middle East

- - - 25.9M 23.2M

Total Assets

- - - 1.52M 3.21M

Gross Profit

- - 7.51M 11.61M 11.63M

EBT

- - 1.29M 2.2M 1.67M

Operating Income

- - 1.34M 2.26M 1.79M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - 5.51M 2.25M

EBT

-18.53M -36.11M -7.39M -26.81M -24.66M

Operating Income

-12.16M -11.36M -7.64M -12.26M -6.08M

Total Assets

- - - - -

Asia

- - - - -

Total Assets

- - - - -

Gross Profit

17.21M 26.15M - - -

EBT

756K 6.76M - - -

Operating Income

1.38M 6.95M - - -

Total Assets

- - - - -

Total Assets

- - - - -

Australia

- - - - -

Total Assets

- - - - -

Gross Profit

54M 52.86M - - -

EBT

5.26M 4.9M - - -

Operating Income

5.83M 5.82M - - -

Middle East and Africa

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

20.22M 23.37M - - -

EBT

2.43M 2.34M - - -

Operating Income

2.84M 2.62M - - -