|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.56 AUD | +1.95% |
|
+10.17% | -22.36% |
| Jul. 13 | Macquarie Technology proposes land acquisition | RE |
| Jul. 13 | Macquarie Technology Group Unit Enters Option for Land Acquisition | MT |
Company Valuation: Macquarie Technology Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 937.8 | 1,138 | 1,306 | 1,663 | 2,437 | 1,733 | - | - |
| Change | - | 21.33% | 14.74% | 27.39% | 46.55% | -28.89% | - | - |
| Enterprise Value (EV) 1 | 1,024 | 1,326 | 1,429 | 1,605 | 2,500 | 1,834 | 1,954 | 2,076 |
| Change | - | 29.58% | 7.7% | 12.33% | 55.77% | -26.64% | 6.56% | 6.24% |
| P/E ratio | 70.2x | 90.3x | 155x | 83.7x | 70.5x | 47.6x | 56.4x | 61.1x |
| PBR | 7.78x | - | 8.96x | 5.21x | 5.35x | 3.33x | 3.13x | 2.96x |
| PEG | - | -13.81x | -4.7x | 1x | 1.1x | 8.79x | -3.6x | -7.95x |
| Capitalization / Revenue | 3.52x | 3.99x | 4.22x | 4.82x | 6.71x | 4.68x | 4.44x | 4.08x |
| EV / Revenue | 3.85x | 4.65x | 4.62x | 4.65x | 6.88x | 4.95x | 5.01x | 4.89x |
| EV / EBITDA | 15.7x | 18x | 16.2x | 15.6x | 22.9x | 16.1x | 16.3x | 15.6x |
| EV / EBIT | 42.9x | 63.5x | 65.7x | 42.1x | 49x | 31.3x | 31.8x | 30.1x |
| EV / FCF | -112x | -14.1x | 552x | 37.2x | -89x | -21.9x | -9.96x | -18.1x |
| FCF Yield | -0.89% | -7.07% | 0.18% | 2.69% | -1.12% | -4.56% | -10% | -5.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.627 | 0.586 | 0.391 | 0.816 | 1.341 | 1.414 | 1.192 | 1.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 266.2 | 285.1 | 309.3 | 345.1 | 363.3 | 370.2 | 390.2 | 424.5 |
| EBITDA 1 | 65.23 | 73.8 | 88.4 | 103.1 | 109.1 | 113.8 | 120.2 | 132.7 |
| EBIT 1 | 23.85 | 20.9 | 21.73 | 38.15 | 51.05 | 58.54 | 61.45 | 68.87 |
| Net income 1 | 13.54 | 12.5 | 8.456 | 17.69 | 33 | 36.16 | 30.48 | 28.14 |
| Net Debt 1 | 85.88 | 188.6 | 123 | -58.51 | 62.21 | 100.5 | 220.8 | 342.8 |
| Reference price 2 | 44.00 | 52.93 | 60.54 | 68.32 | 94.57 | 67.25 | 67.25 | 67.25 |
| Nbr of stocks (in thousands) | 21,313 | 21,497 | 21,565 | 24,344 | 25,774 | 25,774 | - | - |
| Announcement Date | 8/26/20 | 8/24/21 | 8/25/22 | 8/23/23 | 8/28/24 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 47.57x | 4.95x | 16.11x | -.--% | 1.13B | ||
| 35.85x | 5.66x | 14.53x | 0.64% | 247B | ||
| -610.44x | 25.87x | 142.65x | -.--% | 65.79B | ||
| 127.8x | 7.52x | 31.85x | -.--% | 19.72B | ||
| 63.48x | 7.17x | 23.61x | -.--% | 15.69B | ||
| -42.14x | 127.35x | -71.7x | -.--% | 11.39B | ||
| 349.46x | 6.63x | 79.29x | -.--% | 6.94B | ||
| 25.03x | 3.65x | 12.2x | -.--% | 6.66B | ||
| -66.75x | - | - | - | 5.34B | ||
| 30.14x | 6.84x | 15.91x | -.--% | 5.03B | ||
| Average | -4.00x | 21.74x | 29.38x | 0.07% | 38.43B | |
| Weighted average by Cap. | -67.25x | 12.98x | 36.63x | 0.42% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MAQ Stock
- Valuation Macquarie Technology Group Limited
Select your edition
All financial news and data tailored to specific country editions
