Valuation Macquarie Technology Group Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:05 2026-07-22 am EDT			5-day change	1st Jan Change
65.70 ^AUD	+2.03%		+0.77%	-1.20%

Jul. 15	Macquarie Technology Group May Face Community Pushback on New South Wales Data Center Development, Jefferies Says	MT
Jul. 15	Macquarie Technology Unit Exercises Option to Acquire Sydney Land Parcel for AU$240 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,138	1,306	1,663	2,437	1,715	1,693	-	-
Change	-	14.74%	27.39%	46.55%	-29.64%	-1.26%	-	-
Enterprise Value (EV) ¹	1,326	1,429	1,605	2,500	1,802	1,877	1,957	2,110
Change	-	7.7%	12.33%	55.77%	-27.92%	4.2%	4.22%	7.82%
P/E	90.3x	155x	83.7x	70.5x	49.5x	55.6x	87.6x	69.3x
PBR	-	8.96x	5.21x	5.35x	3.52x	3.26x	3.11x	2.97x
PEG	-	-4.7x	1x	1.1x	221.26x	-4.6x	-2.4x	2.6x
Capitalization / Revenue	3.99x	4.22x	4.82x	6.71x	4.64x	4.38x	4.12x	3.75x
EV / Revenue	4.65x	4.62x	4.65x	6.88x	4.87x	4.85x	4.76x	4.67x
EV / EBITDA	18x	16.2x	15.6x	22.9x	15.9x	16.2x	15.8x	14.2x
EV / EBIT	63.5x	65.7x	42.1x	49x	31.4x	32.4x	32.3x	27.6x
EV / FCF	-14.1x	552x	37.2x	-89x	-65.5x	-9.92x	-8.5x	-15.9x
FCF Yield	-7.07%	0.18%	2.69%	-1.12%	-1.53%	-10.1%	-11.8%	-6.28%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.586	0.391	0.816	1.341	1.344	1.181	0.75	0.9478
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	285.1	309.3	345.1	363.3	369.6	386.9	410.7	452
EBITDA ¹	73.8	88.4	103.1	109.1	113.6	115.9	124	148.9
EBIT ¹	20.9	21.73	38.15	51.05	57.37	57.96	60.56	76.44
Net income ¹	12.5	8.456	17.69	33	34.86	30.46	20.34	26.62
Net Debt ¹	188.6	123	-58.51	62.21	86.65	183.9	263.2	416.2
Reference price ²	52.93	60.54	68.32	94.57	66.54	65.70	65.70	65.70
Nbr of stocks (in thousands)	21,497	21,565	24,344	25,774	25,774	25,774	-	-
Announcement Date	8/24/21	8/25/22	8/23/23	8/28/24	8/27/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE TECHNOLOGY GROUP LIMITED	54.53x	4.76x	15.91x	-.--%	1.16B
SALESFORCE, INC.	20.79x	3.58x	9.22x	1%	139B
CLOUDFLARE, INC.	-1040.94x	33.88x	145.04x	-.--%	96.65B
COREWEAVE, INC.	-15.83x	6.75x	11.71x	-.--%	43.42B
NUTANIX, INC.	50.93x	4.87x	19.33x	-.--%	14.65B
DIGITALOCEAN HOLDINGS, INC.	593.26x	14.25x	37.09x	-.--%	15.95B
DYNATRACE, INC.	46.48x	4.68x	15.25x	-.--%	12.44B
D-WAVE QUANTUM INC.	-45.5x	147.65x	-51.86x	-	6.59B
QUALYS, INC.	25.94x	6x	13.51x	-.--%	5.06B
IONOS GROUP SE	15.71x	3.26x	8.66x	-.--%	4.71B
Average	-29.46x	22.97x	22.39x	0.11%	33.99B
Weighted average by Cap.	-257.84x	16.03x	49.01x	0.42%