Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MACY'S, INC.

(M)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization1 7 9085 2004 6705 302--
Entreprise Value (EV)1 11 4978 6757 8507 7417 3466 557
P/E ratio 7,22x9,30x-1,19x8,37x9,43x9,26x
Yield 5,87%8,97%2,51%-2,62%3,98%
Capitalization / Revenue 0,32x0,21x0,27x0,24x0,24x0,24x
EV / Revenue 0,46x0,35x0,45x0,35x0,33x0,29x
EV / EBITDA 4,05x3,71x67,1x3,74x3,71x3,22x
Price to Book 1,23x0,82x1,83x1,59x1,40x1,31x
Nbr of stocks (in thousands) 307 467308 965310 478311 868--
Reference price (USD) 25,716,815,017,017,017,0
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales1 24 97124 56017 34622 16622 26422 451
EBITDA1 2 8362 3361172 0711 9822 038
Operating profit (EBIT)1 1 8741 324-8421 1821 0831 138
Operating Margin 7,50%5,39%-4,85%5,33%4,86%5,07%
Pre-Tax Profit (EBT)1 1 420728-4 790872884904
Net income1 1 108564-3 944635581587
Net margin 4,44%2,30%-22,7%2,86%2,61%2,61%
EPS2 3,561,81-12,72,031,801,84
Dividend per Share2 1,511,510,38-0,450,68
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 9906 7804 7064 9734 7367 683
EBITDA1 1597894733522661 004
Operating profit (EBIT)1 -91,055224912850,6747
Operating Margin -2,28%8,14%5,29%2,58%1,07%9,73%
Pre-Tax Profit (EBT)1 -21731414051,2-3,69682
Net income1 -91,016010336,01,00497
Net margin -2,28%2,36%2,19%0,72%0,02%6,47%
EPS2 -0,290,500,320,12-0,031,61
Dividend per Share ------
Announcement Date 11/19/202002/23/202105/18/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt1 3 5893 4753 1802 4392 0451 255
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,27x1,49x27,2x1,18x1,03x0,62x
Free Cash Flow1 803451183514341508
ROE (Net Profit / Equities) 18,2%14,1%-15,4%23,8%16,9%16,2%
Shareholders' equity1 6 0903 98825 5942 6713 4343 620
ROA (Net Profit / Asset) 5,71%4,49%-3,54%3,71%2,80%3,86%
Assets1 19 38912 564111 44417 11420 77615 223
Book Value Per Share2 20,920,68,2210,712,213,0
Cash Flow per Share2 5,575,162,093,415,174,76
Capex1 9321 157466655755779
Capex / Sales 3,73%4,71%2,69%2,95%3,39%3,47%
Announcement Date 02/26/201902/25/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 5 301 763 293
Net sales (USD) 17 346 000 000
Number of employees 75 711
Sales / Employee (USD) 229 108
Free-Float 99,8%
Free-Float capitalization (USD) 5 289 115 803
Avg. Exchange 20 sessions (USD) 222 811 576
Average Daily Capital Traded 4,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA