Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. MAG Silver Corp.
  6. Financials
    MAG   CA55903Q1046

MAG SILVER CORP.

(MAG)
  Report
Delayed Toronto Stock Exchange  -  04:00 2022-07-04 pm EDT
16.06 CAD   +2.23%
06/28MAG SILVER : (amending and restating a shareholder rights plan agreement dated as of May 13, 2016) - Form 6-K
PU
06/24MAG Silver Reports AGSM Results
AQ
06/23MAG SILVER : Reports AGSM Results - Form 6-K
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 0211 9381 5331 220--
Enterprise Value (EV)2 1 0211 9381 4761 1901 006825
P/E ratio -236x-256x261x17,8x10,7x-
Yield ------
Capitalization / Revenue ---9,10x4,32x4,45x
EV / Revenue ---8,88x3,56x3,01x
EV / EBITDA -114x-220x-131x30,2x6,85x3,66x
Price to Book ------
Nbr of stocks (in thousands) 86 52594 74397 72497 854--
Reference price (USD) 11,820,515,712,512,512,5
Announcement Date 03/30/202003/31/202103/31/2022---
1 CAD in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 ---134282274
EBITDA1 -8,92-8,80-11,339,4147225
Operating profit (EBIT)1 -9,03-8,92-11,4-8,10--
Operating Margin ----6,04%--
Pre-Tax Profit (EBT)1 -4,56-6,074,46146113-
Net income1 -4,43-7,106,03102--
Net margin ---76,2%--
EPS2 -0,05-0,080,060,701,17-
Dividend per Share2 ------
Announcement Date 03/30/202003/31/202103/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 ------
EBITDA -2,24-3,39-2,26---
Operating profit (EBIT)1 -2,28-3,43-2,30-2,00-2,00-2,00
Operating Margin ------
Pre-Tax Profit (EBT)1 -0,805,371,0821,348,353,9
Net income1 -2,288,662,6814,933,837,8
Net margin ------
EPS2 -0,020,090,030,050,310,31
Dividend per Share ------
Announcement Date 11/15/202103/31/202205/16/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 --56,629,8214395
Leverage (Debt / EBITDA) --5,03x-0,76x-1,46x-1,75x
Free Cash Flow1 -7,05-11,2-13,924,1145163
ROE (Net Profit / Equities) -2,06%-2,70%1,76%---
Shareholders' equity1 215263342---
ROA (Net Profit / Asset) --1,73%---
Assets1 --348---
Book Value Per Share ------
Cash Flow per Share2 -0,04-0,07-0,070,080,781,09
Capex1 3,584,957,1736,024,616,5
Capex / Sales ---26,9%8,71%6,02%
Announcement Date 03/30/202003/31/202103/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (CAD) 1 571 539 544
Capitalization (USD) 1 219 542 882
Number of employees 10
Free-Float 99,0%
Free-Float capitalization (CAD) 1 555 204 067
Free-Float capitalization (USD) 1 206 866 259
Avg. Exchange 20 sessions (USD) 2 813 108
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA