1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. MAG Silver Corp.
  6. Financials
    MAG   CA55903Q1046

MAG SILVER CORP.

(MAG)
  Report
Delayed Toronto Stock Exchange  -  04:00 2022-07-04 pm EDT
16.06 CAD   +2.23%
06/28MAG SILVER : (amending and restating a shareholder rights plan agreement dated as of May 13, 2016) - Form 6-K
PU
06/24MAG Silver Reports AGSM Results
AQ
06/23MAG SILVER : Reports AGSM Results - Form 6-K
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 0211 9381 5331 220--
Enterprise Value (EV)2 1 0211 9381 4761 1901 006825
P/E ratio -236x-256x261x17,8x10,7x-
Yield ------
Capitalization / Revenue ---9,10x4,32x4,45x
EV / Revenue ---8,88x3,56x3,01x
EV / EBITDA -114x-220x-131x30,2x6,85x3,66x
Price to Book ------
Nbr of stocks (in thousands) 86 52594 74397 72497 854--
Reference price (USD) 11,820,515,712,512,512,5
Announcement Date 03/30/202003/31/202103/31/2022---
1 CAD in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 ---134282274
EBITDA1 -8,92-8,80-11,339,4147225
Operating profit (EBIT)1 -9,03-8,92-11,4-8,10--
Operating Margin ----6,04%--
Pre-Tax Profit (EBT)1 -4,56-6,074,46146113-
Net income1 -4,43-7,106,03102--
Net margin ---76,2%--
EPS2 -0,05-0,080,060,701,17-
Dividend per Share2 ------
Announcement Date 03/30/202003/31/202103/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 ------
EBITDA -2,24-3,39-2,26---
Operating profit (EBIT)1 -2,28-3,43-2,30-2,00-2,00-2,00
Operating Margin ------
Pre-Tax Profit (EBT)1 -0,805,371,0821,348,353,9
Net income1 -2,288,662,6814,933,837,8
Net margin ------
EPS2 -0,020,090,030,050,310,31
Dividend per Share ------
Announcement Date 11/15/202103/31/202205/16/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 --56,629,8214395
Leverage (Debt / EBITDA) --5,03x-0,76x-1,46x-1,75x
Free Cash Flow1 -7,05-11,2-13,924,1145163
ROE (Net Profit / Equities) -2,06%-2,70%1,76%---
Shareholders' equity1 215263342---
ROA (Net Profit / Asset) --1,73%---
Assets1 --348---
Book Value Per Share ------
Cash Flow per Share2 -0,04-0,07-0,070,080,781,09
Capex1 3,584,957,1736,024,616,5
Capex / Sales ---26,9%8,71%6,02%
Announcement Date 03/30/202003/31/202103/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (CAD) 1 571 539 544
Capitalization (USD) 1 219 542 882
Number of employees 10
Free-Float 99,0%
Free-Float capitalization (CAD) 1 555 204 067
Free-Float capitalization (USD) 1 206 866 259
Avg. Exchange 20 sessions (USD) 2 813 108
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA