Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Moscow Micex - RTS  >  Magnit    MGNT   RU000A0JKQU8

MAGNIT

(MGNT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 10 3985 1295 3926 8946 894-
Entreprise Value (EV)1 12 2877 21712 54513 83114 23414 311
P/E ratio 16,8x9,84x42,0x18,3x16,6x19,3x
Yield 3,94%--7,37%9,11%9,00%
Capitalization / Revenue 0,51x0,27x0,25x0,33x0,31x0,29x
EV / Revenue 0,60x0,38x0,58x0,67x0,64x0,60x
EV / EBITDA 7,52x5,20x6,28x5,90x5,56x5,20x
Price to Book 2,30x1,32x2,13x2,49x2,56x2,56x
Nbr of stocks (in thousands) 94 561101 91197 55097 66597 665-
Reference price (USD) 11050,355,370,670,670,6
Last update 01/26/201802/07/201902/06/202001/15/202101/15/202101/15/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 20 35218 80421 62220 73722 23824 051
EBITDA1 1 6341 3881 9962 3452 5612 750
Operating profit (EBIT)1 1 0348118121 1211 2411 286
Operating Margin 5,08%4,31%3,75%5,41%5,58%5,35%
Pre-Tax Profit (EBT)1 795654169345423457
Net income1 632514129357439469
Net margin 3,11%2,73%0,59%1,72%1,98%1,95%
EPS2 6,545,111,323,864,243,66
Dividend per Share2 4,33--5,206,436,35
Last update 01/26/201802/07/201902/06/202001/18/202101/18/202101/18/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 1 8892 0897 1536 9377 3407 417
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,16x1,50x3,58x2,96x2,87x2,70x
Free Cash Flow1 -240201461428--
ROE (Net Profit / Equities) 15,6%13,2%4,77%14,3%17,0%18,1%
Shareholders' equity1 4 0523 8992 6962 5002 5852 594
ROA (Net Profit / Asset) 7,24%5,94%1,04%2,24%3,67%3,98%
Assets1 8 7328 64712 31615 91311 97011 800
Book Value Per Share2 47,738,226,028,327,627,6
Cash Flow per Share2 14,59,7712,211,612,012,5
Capex1 1 287788725612801822
Capex / Sales 6,32%4,19%3,35%2,95%3,60%3,42%
Last update 01/26/201802/07/201902/06/202001/15/202101/18/202101/18/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (RUB)
509 322 975 000
Capitalization (USD)
6 891 394 399
Net sales (USD)
21 622 273 270
Number of employees
308 432
Sales / Employee (USD)
70 104
Free-Float
63,2%
Free-Float capitalization (RUB)
321 687 068 612
Free-Float capitalization (USD)
4 352 586 810
Avg. Exchange 20 sessions (USD)
2 250 809 645
Average Daily Capital Traded
0,4%
EPS & Dividend