Valuation Major Drilling Group International Inc.
Equities
MDI
CA5609091031
Mining Support Services & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.45 CAD | +1.42% |
|
+8.37% | +27.52% |
| Dec. 16 | Major Drilling Price Target Raised to $17 at RBC | MT |
| Dec. 11 | Major Drilling Group International Inc., Q2 2026 Earnings Call, Dec 11, 2025 |
Company Valuation: Major Drilling Group International Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 563 | 960 | 867.3 | 781.9 | 713.7 | 1,350 | - | - |
| Change | - | 70.53% | -9.66% | -9.85% | -8.72% | 89.13% | - | - |
| Enterprise Value (EV) 1 | 556.9 | 947.4 | 799.9 | 694.5 | 695.4 | 1,343 | 1,350 | 1,350 |
| Change | - | 70.12% | -15.56% | -13.18% | 0.12% | 93.18% | 0.48% | 0% |
| P/E ratio | 58.2x | 17.9x | 11.6x | 14.9x | 27.3x | 42.2x | 26.1x | 20.1x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.3x | -0.5x | -0.5x | 1.9x | 0.4x | 0.7x |
| Capitalization / Revenue | 1.3x | 1.48x | 1.18x | 1.11x | 0.98x | 1.56x | 1.45x | 1.15x |
| EV / Revenue | 1.29x | 1.46x | 1.09x | 0.98x | 0.96x | 1.55x | 1.45x | 1.15x |
| EV / EBITDA | 10.3x | 8.3x | 5.55x | 5.76x | 6.86x | 11.2x | 9.24x | 8.03x |
| EV / EBIT | 32.7x | 11.5x | 7.15x | 8.29x | 14.5x | 27.3x | - | - |
| EV / FCF | 110x | 21.1x | 14.7x | 18x | 24.5x | 59.4x | 23.3x | 17.8x |
| FCF Yield | 0.91% | 4.74% | 6.81% | 5.54% | 4.08% | 1.68% | 4.3% | 5.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.12 | 0.65 | 0.9 | 0.64 | 0.32 | 0.39 | 0.63 | 0.82 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 432.1 | 650.4 | 735.7 | 706.7 | 727.6 | 867.2 | 931.2 | 1,176 |
| EBITDA 1 | 53.91 | 114.1 | 144.2 | 120.5 | 101.3 | 119.6 | 146 | 168 |
| EBIT 1 | 17 | 82.73 | 111.9 | 83.82 | 48.06 | 49.2 | - | - |
| Net income 1 | 10.03 | 53.46 | 74.92 | 53.08 | 25.96 | 24.71 | 50.6 | 67.5 |
| Net Debt 1 | -6.094 | -12.64 | -67.32 | -87.36 | -18.3 | -6.4 | - | - |
| Reference price 2 | 6.98 | 11.61 | 10.45 | 9.56 | 8.72 | 16.45 | 16.45 | 16.45 |
| Nbr of stocks (in thousands) | 80,656 | 82,691 | 82,992 | 81,786 | 81,845 | 82,053 | - | - |
| Announcement Date | 6/14/21 | 6/7/22 | 6/13/23 | 6/11/24 | 6/11/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.18x | 1.55x | 11.24x | - | 997M | |
| 18.64x | - | - | 1.01% | 6.55B | |
| 57.96x | 2.37x | 14.16x | 1.41% | 5.18B | |
| 14.22x | 0.74x | 3.85x | 2.95% | 1.75B | |
| 36.97x | 3.99x | 13.09x | 0.86% | 1.33B | |
| Average | 33.99x | 2.16x | 10.58x | 1.56% | 3.16B | |
| Weighted average by Cap. | 34.05x | 2.21x | 11.74x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MDI Stock
- Valuation Major Drilling Group International Inc.
Select your edition
All financial news and data tailored to specific country editions
