Stock MMYT MAKEMYTRIP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Valuation MakeMyTrip Limited

Equities

MMYT

MU0295S00016

Leisure & Recreation

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-09-20 pm EDT 		5-day change 1st Jan Change
108.47 USD +1.46% Intraday chart for MakeMyTrip Limited +5.53% +130.89%
Jul. 23 Sector Update: Consumer Stocks Flat to Higher Pre-Bell Tuesday MT
Jul. 23 MakeMyTrip Q1 Adjusted Earnings, Revenue Rise MT

Company Valuation: MakeMyTrip Limited

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,231 3,261 2,810 2,576 7,749 11,737 - -
Change - 164.84% -13.82% -8.33% 200.81% 51.46% - -
Enterprise Value (EV) 1 1,089 3,040 2,549 2,330 7,364 11,233 11,044 10,805
Change - 179.11% -16.14% -8.59% 216.03% 52.54% -1.68% -2.16%
P/E ratio -2.81x -60.7x -63.9x -245x 40.8x 110x 67x 50.5x
PBR 1.47x 3.87x 3.25x 3.09x 7.11x 10.2x 9.18x 8.15x
PEG - 0.7x 3.3x 3.2x -0x -2.5x 1x 1.6x
Capitalization / Revenue 1.7x 17.7x 7.88x 3.96x 9.48x 11.9x 9.87x 8.22x
EV / Revenue 1.51x 16.5x 7.15x 3.58x 9.01x 11.4x 9.29x 7.57x
EV / EBITDA -11.8x -87.7x -2,930x 45.7x 79.6x 70.4x 49.2x 36.8x
EV / EBIT -2.54x -44.9x -83.9x 98.7x 113x 85.8x 57.4x 40.9x
EV / FCF - 54.5x -35.6x 154x 65.2x 78.8x 52.5x 39.1x
FCF Yield - 1.83% -2.81% 0.65% 1.53% 1.27% 1.91% 2.55%
Dividend per Share 2 - - - - - - 0.00315 -
Rate of return - - - - - - 0% -
EPS 2 -4.26 -0.52 -0.42 -0.1 1.74 0.9683 1.596 2.115
Distribution rate - - - - - - 0.2% -
Net sales 1 723.4 184.1 356.4 651.2 817.4 984.8 1,189 1,428
EBITDA 1 -92.44 -34.67 -0.87 51 92.48 159.6 224.7 293.9
EBIT 1 -429.4 -67.68 -30.37 23.6 65.21 130.9 192.2 264.4
Net income 1 -447.8 -55.64 -45.4 -11.32 216.8 104.3 169.1 229.3
Net Debt 1 -142.1 -220.9 -260.9 -245.9 -385.2 -503.6 -692.7 -931.5
Reference price 2 11.96 31.58 26.83 24.47 71.05 106.91 106.91 106.91
Nbr of stocks (in thousands) 102,990 103,255 104,733 105,274 109,065 109,782 - -
Announcement Date 6/26/20 5/25/21 5/25/22 5/16/23 5/15/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
Add to a list

0 selected

To use this feature you must be a member
Log inSign up
 P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
MAKEMYTRIP LIMITED Stock MakeMyTrip Limited
110.41x11.41x70.38x-.--%11.74B
BOOKING HOLDINGS INC. Stock Booking Holdings Inc.
22.61x6.03x17.83x+0.87%135B
TRIP.COM GROUP LIMITED Stock Trip.com Group Limited
15.7x3.76x11.42x-.--%30.89B
EXPEDIA GROUP, INC. Stock Expedia Group, Inc.
16.74x1.48x7.15x-.--%18.56B
TONGCHENG TRAVEL HOLDINGS LIMITED Stock Tongcheng Travel Holdings Limited
15.51x1.34x6.4x+0.70%4.31B
FLIGHT CENTRE TRAVEL GROUP LIMITED Stock Flight Centre Travel Group Limited
16.14x1.31x6.33x+3.19%3.22B
TBO TEK LIMITED Stock TBO Tek Limited
74.28x9.95x50.88x - 2.2B
WEBJET LIMITED Stock Webjet Limited
26.18x5.17x12.61x+0.62%2.15B
TRIPADVISOR, INC. Stock Tripadvisor, Inc.
127.61x0.95x5.41x-.--%2.02B
TRAINLINE PLC Stock Trainline Plc
29.61x3.59x10.83x-.--%2.01B
Average 45.48x 4.50x 19.92x +0.60% 21.18B
Weighted average by Cap. 27.35x 5.39x 18.57x +0.63%
See all sector valuations

Income Statement and Estimates

More financial data

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MMYT Stock
  4. Valuation MakeMyTrip Limited