Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Malaysia Airports Holdings Berhad
  6. Financials
    AIRPORT   MYL5014OO005

MALAYSIA AIRPORTS HOLDINGS BERHAD

(AIRPORT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 90412 6109 82210 602--
Entreprise Value (EV)1 16 29316 27213 49314 83814 95214 918
P/E ratio 19,1x26,3x-8,37x-12,4x722x27,7x
Yield 1,67%1,97%-0,01%0,51%1,47%
Capitalization / Revenue 2,87x2,42x5,26x5,99x2,78x2,16x
EV / Revenue 3,36x3,12x7,23x8,39x3,92x3,04x
EV / EBITDA 6,84x7,10x624x52,5x9,18x7,16x
Price to Book 1,52x1,35x1,21x1,64x1,63x1,59x
Nbr of stocks (in thousands) 1 659 1921 659 1921 659 1921 659 192--
Reference price (MYR) 8,387,605,926,486,486,48
Announcement Date 02/28/201902/28/202002/26/2021---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 8525 2131 8661 7693 8194 911
EBITDA1 2 3842 29221,62831 6292 083
Operating profit (EBIT)1 1 4961 350-588-4416241 118
Operating Margin 30,8%25,9%-31,5%-24,9%16,4%22,8%
Pre-Tax Profit (EBT)1 781659-1 764-1 06464,3563
Net income1 727537-1 116-86119,6408
Net margin 15,0%10,3%-59,8%-48,7%0,51%8,31%
EPS2 0,440,29-0,71-0,520,010,23
Dividend per Share2 0,140,15-0,000,030,10
Announcement Date 02/28/201902/28/202002/26/2021---
1 MYR in Million
2 MYR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 264337323461470895
EBITDA -210-----
Operating profit (EBIT)1 -443-107-133-105-10899,9
Operating Margin -168%-31,8%-41,2%-22,8%-23,0%11,2%
Pre-Tax Profit (EBT)1 -1 075-280-291-265-268-
Net income1 -685---217-219-
Net margin -260%---47,0%-46,6%-
EPS2 -0,42-0,14-0,14-0,13-0,13-
Dividend per Share ------
Announcement Date 02/26/202105/28/202108/23/2021---
1 MYR in Million
2 MYR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 3893 6623 6714 2364 3504 316
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,00x1,60x170x15,0x2,67x2,07x
Free Cash Flow1 1 5661 639-257-1235231 263
ROE (Net Profit / Equities) 5,16%5,82%-12,8%-12,1%-1,20%6,34%
Shareholders' equity1 14 0959 2328 7127 111-1 6396 436
ROA (Net Profit / Asset) 2,07%2,42%-5,26%-3,87%0,25%2,52%
Assets1 35 13522 22821 23122 2487 99716 196
Book Value Per Share2 5,515,624,883,953,974,07
Cash Flow per Share2 1,221,28-0,040,150,810,98
Capex1 462490190370536823
Capex / Sales 9,53%9,40%10,2%20,9%14,0%16,8%
Announcement Date 02/28/201902/28/202002/26/2021---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 10 602 235 787
Capitalization (USD) 2 551 619 886
Net sales (MYR) 1 866 345 000
Net sales (USD) 449 938 453
Number of employees 9 693
Sales / Employee (MYR) 192 546
Sales / Employee (USD) 46 419
Free-Float 78,2%
Free-Float capitalization (MYR) 8 293 206 527
Free-Float capitalization (USD) 1 995 910 213
Avg. Exchange 20 sessions (MYR) 9 981 837
Avg. Exchange 20 sessions (USD) 2 406 421
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA