Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Malaysia Airports Holdings Berhad
  6. News
  7. Summary
    AIRPORT   MYL5014OO005

MALAYSIA AIRPORTS HOLDINGS BERHAD

(AIRPORT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector newsMarketScreener Strategies

Malaysia Airports Berhad : Quarterly Report For The Financial Period Ended 30 September 2021

11/29/2021 | 05:00am EST

MALAYSIA AIRPORTS HOLDINGS BERHAD 199901012192(487092-W) (Incorporated in Malaysia)

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE PERIOD ENDED 30 SEPTEMBER 2021

INDIVIDUAL QUARTER

CUMULATIVE QUARTER

Preceding Year

Preceding Year

Current Year

Corresponding

Current Year

Corresponding

Quarter

Quarter

To Date

Period

Note

30.09.2021

30.09.2020

30.09.2021

30.09.2020

RM'000

RM'000

RM'000

RM'000

Revenue

461,331

396,687

1,121,654

1,602,703

Cost of inventories sold

(4,963)

(10,295)

(20,943)

(79,900)

Other income

29,000

30,725

120,575

169,517

Employee benefits expenses

(169,344)

(180,779)

(502,436)

(540,616)

Depreciation and amortisation

(164,814)

(146,508)

(382,407)

(377,014)

Other expenses

(226,267)

(278,113)

(651,633)

(920,081)

Operating loss

(75,057)

(188,283)

(315,190)

(145,391)

Finance costs

(177,967)

(186,362)

(509,715)

(535,145)

Share of results:

- associates

(2,015)

(6,056)

(4,346)

(7,569)

- joint ventures

162

(4,156)

3,348

(646)

Loss before tax and zakat

7

(254,877)

(384,857)

(825,903)

(688,751)

Taxation and zakat

22

72,561

65,139

196,197

257,578

Loss net of tax

(182,316)

(319,718)

(629,706)

(431,173)

Attributable to:

Owners of the Company

(182,316)

(319,718)

(629,706)

(431,173)

Loss per share attributable

to Owners of the Company (sen):

31

(11.86)

(20.14)

(40.54)

(28.59)

The condensed unaudited consolidated of profit or loss should be read in conjunction with the audited financial statement for the year ended 31 December 2020 and the accompanying explanatory notes attached to the interim financial statements.

1

MALAYSIA AIRPORTS HOLDINGS BERHAD 199901012192(487092-W) (Incorporated in Malaysia)

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 SEPTEMBER 2021

INDIVIDUAL QUARTER

CUMULATIVE QUARTER

Preceding Year

Preceding Year

Current Year

Corresponding

Current Year

Corresponding

Quarter

Quarter

To Date

Period

30.09.2021

30.09.2020

30.09.2021

30.09.2020

RM'000

RM'000

RM'000

RM'000

Loss for the period, net of tax

(182,316)

(319,718)

(629,706)

(431,173)

Other comprehensive income:

- Foreign currency translation

(13,597)

24,743

(11,937)

112,695

- Unrealised gain on derivative

financial instruments

3,219

1,481

11,116

4,980

- Actuarial (loss)/gain on retirement

benefits

(336)

1,490

2,173

2,765

Other comprehensive (loss)/income

for the period, net of tax

(10,714)

27,714

1,352

120,440

Total comprehensive loss

for the period, net of tax

(193,030)

(292,004)

(628,354)

(310,733)

Attributable to:

Owners of the Company

(193,030)

(292,004)

(628,354)

(310,733)

The condensed unaudited consolidated of other comprehensive income should be read in conjunction with the audited financial statement for the year ended 31 December 2020 and the accompanying explanatory notes attached to the interim financial statements.

2

MALAYSIA AIRPORTS HOLDINGS BERHAD 199901012192(487092-W) (Incorporated in Malaysia)

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2021

30.09.2021

RM'000

Assets

Unaudited

Non-current assets

Property, plant and equipment

421,631

Right-of-use assets

67,523

Intangible assets

15,581,230

Investments in associates

125,948

Investments in joint ventures

107,516

Financial assets at fair value through profit or loss

341,194

Other receivables

399,905

Employee loans

18,414

Deferred tax assets

613,855

17,677,216

Current assets

Inventories

130,204

Biological assets

4,040

Trade receivables

375,225

Other receivables

124,214

Tax recoverable

8,578

Financial assets at fair value through profit or loss

374,885

Cash and cash equivalents

1,060,603

2,077,749

Total assets

19,754,965

31.12.2020

RM'000

Audited

433,670

93,874

15,894,104

110,989

104,167

328,489

404,648

21,487

465,033

17,856,461

163,672

3,257

394,989

138,825

27,496

720,558

973,657

2,422,454

20,278,915

3

MALAYSIA AIRPORTS HOLDINGS BERHAD 199901012192(487092-W) (Incorporated in Malaysia)

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2021

30.09.2021

RM'000

Equity and liabilities

Unaudited

Equity attributable to Owners of the Company

Share capital

5,114,341

Perpetual Sukuk

997,842

Retained earnings

1,272,185

Hedging reserve

(25,105)

Other reserves

6,204

Foreign exchange reserve

62,450

Total equity

7,427,917

Non-current liabilities

Borrowings

4,449,867

Derivative financial instruments

23,043

Lease liabilities

44,654

Deferred tax liabilities

635,048

Trade payables

4,484,297

Other payables

553,709

10,190,618

Current liabilities

Borrowings

192,565

Derivative financial instruments

12,787

Lease liabilities

24,222

Trade payables

1,158,299

Other payables

738,736

Income tax payable

9,821

2,136,430

Total liabilities

12,327,048

Total equity and liabilities

19,754,965

31.12.2020

RM'000

Audited

5,114,341

997,842

1,944,898

(36,221)

4,098

74,387

8,099,345

4,550,430

36,166

62,506

702,492

4,794,550

555,691

10,701,835

94,298

13,000

31,354

727,558

597,417

14,108

1,477,735

12,179,570

20,278,915

The condensed unaudited consolidated statement of financial position should be read in conjunction with the audited financial statement for the year ended 31 December 2020 and the accompanying explanatory notes attached to the interim financial statements.

4

MALAYSIA AIRPORTS HOLDINGS BERHAD 199901012192(487092-W (Incorporated in Malaysia)

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 SEPTEMBER 2021

Attributable to Owners of the Company

Non-distributable

Distributable

Foreign

Share

Perpetual

exchange

Hedging

Other

Retained

Total

capital

sukuk

reserve

reserve

reserve

earnings

equity

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

At 1 January 2020

5,114,341

997,842

(54,205)

(18,031)

758

3,284,671

9,325,376

Total comprehensive income/(loss)

-

-

112,695

4,980

2,765

(431,173)

(310,733)

Legal reserve

-

-

-

-

247

-

247

Distribution to Perpetual Sukuk holder

-

-

-

-

-

(43,164)

(43,164)

Transaction with Owners of the Company

Dividends

-

-

-

-

-

(165,919)

(165,919)

At 30 September 2020

5,114,341

997,842

58,490

(13,051)

3,770

2,644,415

8,805,807

At 1 January 2021

5,114,341

997,842

74,387

(36,221)

4,098

1,944,898

8,099,345

Total comprehensive (loss)/income

-

-

(11,937)

11,116

2,173

(629,706)

(628,354)

Legal reserve

-

-

-

-

(67)

-

(67)

Distribution to Perpetual Sukuk holder

-

-

-

-

-

(43,007)

(43,007)

At 30 September 2021

5,114,341

997,842

62,450

(25,105)

6,204

1,272,185

7,427,917

The condensed unaudited consolidated statement of changes in equity should be read in conjunction with the audited financial statement for the year ended 31 December 2020 and the accompanying explanatory notes attached to the interim financial statements.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Disclaimer

Malaysia Airports Holdings Berhad published this content on 29 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 November 2021 09:59:10 UTC.


ę Publicnow 2021
All news about MALAYSIA AIRPORTS HOLDINGS BERHAD
01/18Malaysia Airports' Traffic Volume Crosses 5 Million Passengers in December
MT
01/17Malaysia Airports Holdings Berhad Reports Traffic Results for the Month and Year to Dat..
CI
01/17MALAYSIA AIRPORTS BERHAD : Monthly Passenger Movements Cross Five Million Mark For Malaysi..
PU
2021Malaysia Airports Closes Issuance of $191.5 Milion Ringgit-denominated Upsized Islamic ..
MT
2021MALAYSIA AIRPORTS BERHAD : Raises RM800.0 Million Senior Sukuk Wakalah Through Its Sukuk W..
PU
2021Pestech International Unit Bags $178 Million Deal to Develop APM at Kuala Lumpur Intern..
MT
2021MALAYSIA AIRPORTS BERHAD : KLIA Aerotrains To Be Replaced After 23 Years Of Service
PU
2021MALAYSIA AIRPORTS BERHAD : Flood Relief Support Provided To More Than 1,500 Families Wthin..
PU
2021Malaysia Airports - More Than 1,000 Flood Victims And Families Around Sepang Receive Fo..
AQ
2021MALAYSIA AIRPORTS BERHAD : More Than 1,000 Flood Victims And Families Around Sepang Receiv..
PU
More news
Financials
Sales 2021 1 764 M 421 M 421 M
Net income 2021 -876 M -209 M -209 M
Net Debt 2021 4 195 M 1 002 M 1 002 M
P/E ratio 2021 -11,3x
Yield 2021 0,01%
Capitalization 9 607 M 2 295 M 2 296 M
EV / Sales 2021 7,82x
EV / Sales 2022 3,94x
Nbr of Employees 9 693
Free-Float -
Chart MALAYSIA AIRPORTS HOLDINGS BERHAD
Duration : Period :
Malaysia Airports Holdings Berhad Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends MALAYSIA AIRPORTS HOLDINGS BERHAD
Short TermMid-TermLong Term
TrendsNeutralBearishNeutral
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 18
Last Close Price 5,79 MYR
Average target price 6,53 MYR
Spread / Average Target 12,8%
EPS Revisions
Managers and Directors
Mohamed bin Rastam Shahrom Group Chief Financial Officer
Zambry Abd Kadir Non-Independent Non-Executive Chairman
Yiang Ming Lee Chief Information Officer
Nor Azlina Binti Mohammad Isa Head-Technical Services
Azleen Ismail Chief Compliance & Risk Management Officer