Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Malaysia Smelting Corporation
  6. Financials
    MSC   MYL5916OO001

MALAYSIA SMELTING CORPORATION

(MSC)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 248393334280338572
Entreprise Value (EV)1 5066527186096511 018
P/E ratio -51,7x11,4x20,7x8,16x11,0x37,7x
Yield -2,04%1,20%2,86%2,37%0,70%
Capitalization / Revenue 0,17x0,27x0,23x0,22x0,34x0,70x
EV / Revenue 0,35x0,44x0,50x0,48x0,66x1,25x
EV / EBITDA 6,69x6,48x12,8x7,12x6,99x17,6x
Price to Book 1,03x1,41x1,15x0,80x0,92x1,45x
Nbr of stocks (in thousands) 400 000400 000400 000400 000400 000400 000
Reference price (MYR) 0,620,980,840,700,851,43
Last update 04/25/201704/30/201804/25/201906/24/202005/20/202105/20/2021
1 MYR in Million
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 1 4651 4781 4361 281984813
EBITDA1 75,510156,385,593,257,8
Operating profit (EBIT)1 65,888,840,367,178,043,7
Operating Margin 4,49%6,01%2,80%5,24%7,93%5,37%
Pre-Tax Profit (EBT)1 3,2449,528,249,844,724,2
Net income1 -4,8034,316,134,330,715,2
Net margin -0,33%2,32%1,12%2,68%3,12%1,86%
EPS2 -0,010,090,040,090,080,04
Dividend per Share -0,020,010,020,020,01
Last update 04/25/201704/30/201804/25/201906/24/202005/20/202105/20/2021
1 MYR in Million
2 MYR
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 258259384329313446
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,41x2,57x6,82x3,85x3,36x7,71x
Free Cash Flow1 13,3-26,5-11552,843,5-121
ROE (Net Profit / Equities) -2,02%13,2%5,65%10,7%8,55%3,84%
Shareholders' equity1 237260285320359395
ROA (Net Profit / Asset) 5,52%6,93%3,02%4,89%5,85%3,00%
Assets1 -86,9496534702525505
Book Value Per Share2 0,600,700,730,870,920,98
Cash Flow per Share2 0,320,190,160,090,090,09
Capex1 5,7154,19,9118,614,316,0
Capex / Sales 0,39%3,66%0,69%1,45%1,45%1,97%
Last update 04/25/201704/30/201804/25/201906/24/202005/20/202105/20/2021
1 MYR in Million
2 MYR
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (MYR)
784 000 000
Capitalization (USD)
189 129 858
Net sales (MYR)
813 359 000
Net sales (USD)
196 226 926
Number of employees
1 213
Sales / Employee (MYR)
670 535
Sales / Employee (USD)
161 770
Free-Float
32,6%
Free-Float capitalization (MYR)
255 195 724
Free-Float capitalization (USD)
61 562 667
Avg. Exchange 20 sessions (MYR)
1 141 094
Avg. Exchange 20 sessions (USD)
275 295
Average Daily Capital Traded
0,15%
EPS & Dividend