Overview                                                   36
               Impact of the COVID-19 Pandemic                            37
               Outlook                                                    38
               Factors Affecting Our Results of Operations                39
               Components of Results of Operations                        41
               Results of Operations                                      42
               GAAP Reconciliation of Non-GAAP Financial Measures         47
               Liquidity and Capital Resources                            51
               Critical Accounting Policies                               55
               New Accounting Pronouncements                              56


Overview

We are a leading designer, manufacturer and marketer of a diverse range of
recreational powerboats, including performance sport boats, sterndrive and
outboard boats. Our product portfolio of premium brands are used for a broad
range of recreational boating activities including, among others, water sports,
general recreational boating and fishing. Our passion for consistent innovation,
which has led to propriety technology such as Surf Gate, has allowed us to
expand the market for our products by introducing consumers to new and exciting
recreational activities. We design products that appeal to an expanding range of
recreational boaters and water sports enthusiasts whose passion for boating and
water sports is a key component of their active lifestyle and provide consumers
with a better customer-inspired experience. With performance, quality, value and
multi-purpose features, our product portfolio has us well positioned to broaden
our addressable market and achieve our goal of increasing our market share in
the expanding recreational boating industry.

We currently sell our boats under eight brands as shown in the table below, and
we report our results of operations under three reportable segments, Malibu,
Cobalt and Saltwater Fishing. We revised our segment reporting effective
December 31, 2020 to account for our acquisition of Maverick Boat Group and to
conform to changes in our internal management reporting based on our boat
manufacturing operations. Prior to December 31, 2020, we had three reportable
segments, Malibu, Pursuit and Cobalt. All segment information in the
accompanying consolidated financial statements has been revised to conform to
our current reporting segments for comparison purposes. Additional segment
information is contained in Note 19 - Segment Reporting, in the notes to our
consolidated financial statements included elsewhere in this Annual Report on
Form 10-K.

                                                      % of Total Revenues
                                                   Fiscal Year Ended June 30,
                  Segment           Brands         2022          2021       2020
                   Malibu           Malibu        50.0%          52.2%      54.3%
                                     Axis

                                   Pursuit
                                   Maverick
             Saltwater Fishing      Cobia         28.1%          26.2%      18.9%
                                  Pathfinder
                                    Hewes

                   Cobalt           Cobalt        21.9%          21.6%      26.8%


Our Malibu segment participates in the manufacturing, distribution, marketing
and sale throughout the world of Malibu and Axis performance sports boats. Our
flagship Malibu boats offer our latest innovations in performance, comfort and
convenience, and are designed for consumers seeking a premium performance sport
boat experience. We are the market leader in the United States in the
performance sport boat category through our Malibu and Axis Wake Research boat
brands. Our Axis boats appeal to consumers who desire a more affordable
performance sport boat product but still demand high performance,
                                       36

--------------------------------------------------------------------------------

Table of Contents

functional simplicity and the option to upgrade key features. Retail prices of our Malibu and Axis boats typically range from $70,000 to $225,000.



Our Saltwater Fishing segment participates in the manufacturing, distribution,
marketing and sale throughout the world of Pursuit boats and the Maverick Boat
Group family of boats (Maverick, Cobia, Pathfinder and Hewes). Our Pursuit boats
expand our product offerings into the saltwater outboard fishing market and
include center console, dual console and offshore models. We recently acquired
Maverick Boat Group in December 2020 and added Maverick, Cobia, Pathfinder and
Hewes to our brands. Our Maverick Boat Group family of boats are highly
complementary to Pursuit, expanding our saltwater outboard offerings with a
strong focus in length segments under 30 feet. We are among the market leaders
in the fiberglass outboard fishing boat category with the brands in our
Saltwater Fishing segment. Retail prices for our Saltwater Fishing boats
typically range from $45,000 to $1,300,000.

Our Cobalt segment participates in the manufacturing, distribution, marketing
and sale throughout the world of Cobalt boats. Our Cobalt boats consist of mid
to large-sized luxury cruisers and bowriders that we believe offer the ultimate
experience in comfort, performance and quality. We are the market leader in the
United States in the 20' - 40' segment of the sterndrive boat category through
our Cobalt brand. Retail prices for our Cobalt boats typically range from
$65,000 to $525,000.

We sell our boats through a dealer network that we believe is the strongest in
the recreational powerboat category. As of July 1, 2022, our worldwide
distribution channel consisted of over 400 dealer locations globally. Our dealer
base is an important part of our consumers' experience, our marketing efforts
and our brands. We devote significant time and resources to find, develop and
improve the performance of our dealers and believe our dealer network gives us a
distinct competitive advantage.

We achieved fiscal year 2022 net sales, net income and adjusted EBITDA of
$1,214.9 million, $163.4 million and $246.5 million, respectively, which were an
increase from $926.5 million, $114.3 million and $190.1 million, respectively,
for fiscal year 2021. For the definition of adjusted EBITDA and a reconciliation
to net income, see "GAAP Reconciliation of Non-GAAP Financial Measures."

Impact of the COVID-19 Pandemic



Our operations have continued to be impacted by a variety of external factors.
The COVID-19 pandemic has impacted our operations and financial results since
the third quarter of fiscal year 2020 and continues to have an impact on us. We
elected to suspend operations at all of our facilities from March 2020 until
late April and early May 2020, depending on the facility. As a result, we were
not able to ship boats to our dealers during the period of shut-down, which
negatively impacted our net sales for the second half of fiscal year 2020.
During the first half of fiscal 2021, we constrained our production levels to
allow our supply chain to more fully recover from the impacts of COVID-19 in
preparation of higher wholesale manufacturing volumes that we planned for the
second half of fiscal 2021. While our net sales for fiscal year 2021 were
impacted by our lower production levels, retail sales improved during fiscal
year 2021 as consumers turned to boating as a form of outdoor,
socially-distanced recreation during the COVID-19 pandemic. The increase in
retail sales during fiscal year 2021 combined with our lower wholesale shipment
levels during the second half of fiscal year 2020 and constrained production in
the first half of fiscal year 2021 resulted in lower inventory levels at our
dealers throughout fiscal year 2021 and continued into fiscal year 2022. Fiscal
year 2022 retail demand continued at a strong pace, albeit at lower levels than
the record fiscal year 2021 levels, and in spite of limited inventory. Increases
in fiscal year 2022 wholesale production combined with lower retail demand
levels, as compared to fiscal year 2021, have combined to increase inventory
levels modestly at our Malibu and Cobalt segment dealers at the end of fiscal
year 2022. Saltwater Fishing segment dealers remain low on inventory. Dealer
inventories continue to be well below historical levels and a full recovery to
historical inventory levels will depend on the ability of our supply chain to
provide materials to us timely and the level of retail demand during the
upcoming year.

Additionally, we experienced supply chain disruptions throughout fiscal year
2022 that we believe were driven by numerous factors, including labor shortages,
ongoing domestic logistical constraints, West Coast port challenges and rising
prices to our suppliers, in part due to inflationary pressures. Such supply
chain disruptions along with increased costs for raw materials, parts and
components, shipping and labor, are having industry-wide impacts affecting us
and our suppliers, dealers and customers.

The future impact of COVID-19 and ongoing supply chain disruptions on our
financial condition and results of operations may result in further constrained
production and increased costs and will depend on a number of factors, including
factors that we may not be able to forecast at this time. See the risk factors
around COVID-19 impact, supply chain disruptions and increases in costs under
Part I. Item 1A. of this Form 10-K
                                       37

--------------------------------------------------------------------------------

Table of Contents

Outlook



Industry-wide marine retail registrations continue to recover from the years
following the global financial crisis. According to Statistical Surveys, Inc.,
domestic retail registration volumes of performance sport boats, fiberglass
sterndrive and fiberglass outboards increased at a compound annual growth rate
of approximately 5% between 2011 and 2021, for the 50 reporting states. Within
the recreational powerboat categories, the performance sport boats category,
which we primarily serve with our Malibu and Axis brands, has produced a
double-digit compound annual growth rate between 2011 and 2021. Outboard boats
and fiberglass sterndrive boats have seen their combined market grow at a 4%
compound annual growth rate between 2011 and 2021. This combined growth has been
driven primarily by the outboard market. We target the outboard market with our
Pursuit, Cobia, Pathfinder, Maverick and Hewes brands, as well as our Cobalt
brand, which is a new entrant to the outboard market, and we plan to
meaningfully expand our share of the fiberglass outboard category in the future.
We cater to the sterndrive market through our Cobalt brand. While the market for
sterndrive propulsion, particularly in lower foot length products, has been
challenged, Cobalt's performance continues to be helped by the higher foot
length product market it serves, which has grown, and through gains in market
share by Cobalt.

Although retail growth in powerboats was negatively impacted by weak retail
sales in March and April 2020 due to COVID-19, domestic retail demand growth for
powerboats accelerated during calendar year 2020, in part because consumers
turned to boating as a form of outdoor, socially-distanced recreation during the
COVID-19 pandemic. Despite the impact of COVID-19 early in 2020, the increased
demand during 2020 was broad based across recreational powerboat categories
leading to the highest growth rate the industry has seen in decades. We
continued to see strong year-over-year retail growth during the first half of
2021. However, beginning in May 2021, we experienced lower growth and in certain
markets year-over-year decreases in retail registrations driven by the lack of
available inventory at our dealers and the high growth in those months during
2020. Retail registration activity declined meaningfully during the second half
of calendar 2021 versus the comparable period in 2020 given the limited
available inventory and the strong sales activity and resulting destocking in
2020 and the first half of 2021. The domestic retail market decreased
year-over-year during calendar 2021 for the performance sport boat segment by
2%, while the fiberglass outboard and sterndrive segments were down a combined
7%, in line with expectations given the prior year retail environment. However,
when compared to the pre-COVID market conditions of calendar year 2019, the
performance sport boat segment and the combined fiberglass outboard and
sterndrive segments increased 21% and 3%, respectively, in calendar year 2021
despite depleted channel inventory levels. The first half of calendar 2022 has
continued to show year over year decreases in retail registration activity, much
of which are in the double digits against significantly high comparative periods
due to increased retail demand in the first half of calendar 2021. We believe
that despite recent retail registration declines, retail activity at our dealers
continued to be strong during much of fiscal year 2022 and but for a lack of
inventory may have been higher. We believe the second half of 2022 will show
year over year increases as the second half of calendar 2021 was significantly
affected by decreased retail demand due to the lack of available dealer
inventory.

The combination of strong retail market activity through 2020 and into early
2021 and supply chain disruptions experienced in 2021 and continuing through
2022 have depleted our inventory levels at our dealers below pre-COVID levels
throughout 2021 and 2022. Operational challenges and supply chain constraints
created by severe winter weather delayed our ability to add to depleted
inventory levels in the second half of fiscal 2021. We experienced an increase
in supply chain disruptions throughout fiscal 2022 that we believe were driven
by numerous factors, including labor shortages, ongoing domestic logistical
constraints, West Coast port challenges and rising prices to our suppliers, in
part due to inflationary pressures. The duration of these challenges is unknown,
and they may meaningfully impact our ability to restock our dealers' inventories
in a timely manner. We believe supply chain disruptions will continue to
challenge wholesale production output through at least the remainder of calendar
2022. As a result of lower dealer inventory levels and lower wholesale
production volumes due to the foregoing factors, we expect to see meaningful
wholesale demand to restock our dealer inventories into fiscal 2023 and
potentially beyond, but the primary driver of restocking timing will be retail
activity. We expect lower dealer inventory levels will support our wholesale
shipments and financial performance in the first half of fiscal year 2023 and
retail activity will be the key driver of wholesale production in the second
half of fiscal 2023. The duration of such heightened dealer restocking demand
may be extended by our suppliers' inability to increase production to match our
desired wholesale production targets, however, it may alternatively be reduced
if retail activity deteriorates materially from existing levels.

We have also experienced elevated raw material, components and transportation
costs, partly due to inflationary pressures, and we anticipate those costs to
remain at elevated levels for the remainder of calendar year 2022 and likely
beyond. To combat this, we implemented a surcharge across all brands effective
December 1, 2021. We do not believe the surcharges impacted our wholesale
shipments in fiscal 2022. We believe our competitors have increased prices at
similar rates to us and we have therefore not been at a competitive disadvantage
from a pricing perspective. At the beginning of fiscal 2023, we made our
surcharges permanent price changes and have worked aggressively to minimize
incremental price increases to lessen any volume impact associated with
increased prices. Numerous other variables also have the potential to impact our
volumes, both positively and negatively. For example, increasing interest rates
that we are currently experiencing could reduce retail consumer appetite for our
product or reduce the appetite or availability for credit for our dealers and
retail consumers. Further, we believe
                                       38

--------------------------------------------------------------------------------

Table of Contents



a substantial increase or decrease in the price of oil, strength or weakness of
the U.S. dollar and tariffs can result in greater or reduced demand for our
boats in certain markets. Consumer confidence, expanded or eroded, is a variable
that can also impact demand for our products in both directions. Other
challenges that could impact demand for recreational powerboats include, fuel
costs, a meaningful reduction in the value of global or domestic equity markets,
the continued acceptance of our new products in the recreational boating market,
our ability to compete in the competitive power boating industry, and the costs
of labor and certain of our raw materials and key components. Retail demand may
be negatively impacted in the second half of calendar year 2022 as a result of
rising gas prices (albeit falling the past several months), increasing interest
rates and continuing concerns over inflation, all of which are outside of our
control.

Since 2008, we have increased our market share among manufacturers of
performance sport boats with new product development, improved distribution, new
models, and innovative features. However, our market remains highly competitive
and our competitors have become more aggressive in their product introductions,
increased their distribution and launched surf systems competitive with our
patented Surf Gate system. Notwithstanding this increasingly competitive
environment, we expanded our market share lead in 2019 in the performance sport
boats category over our nearest competitors. We believe decreased dealer
inventory levels driven by strong retail growth and competitive new product
introductions led to a reduction in our market share through 2021; however, we
continue to maintain the leading market share in the performance sport boat
category. In addition, we continue to be the market share leader in both the
premium and value-oriented product sub-categories for performance sports boats,
we continue to maintain the number one market share position in the United
States for the 24'-29' segment of the sterndrive boat category, and we have the
number two market share position in the outboard fiberglass fishing market. Our
ability to continue to increase inventory levels at our dealers will be
important to maintain and grow our market share across our brands. We believe
our new product pipeline, strong dealer network and ability to increase
production will allow us to maintain and potentially expand our industry leading
market position in performance sports boats.

We believe that our track record of expanding our market share with our Malibu
and Axis brands due to new product development, improved distribution, new
models, and innovative features is directly transferable to our Cobalt, Pursuit
and Maverick Boat Group acquisitions. We have seen the impact of this strategy
at Cobalt as we have realized growing market share with the introduction of ten
new products in the last twenty-one months. While Cobalt, Pursuit and the
Maverick Boat Group brands are market leaders in certain areas, we believe our
experience positions us to execute a strategy to drive enhanced share by
expanding the Cobalt, Pursuit and Maverick Boat Group product offerings with
different foot lengths, different boat types and different propulsion
technologies. Our new product development efforts at Pursuit and Maverick Boat
Group will take time and our ability to influence near-term model introductions
is limited, but we have already begun to execute on this strategy. With respect
to Cobalt, we introduced four new models during fiscal year 2022 and six new
models of boats during fiscal year 2021. For the Pursuit brand, our focus has
been on expanding the award-winning Dual Console, Sport and Offshore product
offerings that continue to combine innovative features and dependable
performance in refined designs that accommodate a broad array of activities on
the water, including the Electric Sliding Entertainment Center on the S 378. Our
newest acquisition, Maverick Boat Group, is in the very early stages of
integration into the business and meaningful product and innovation changes will
be developed for coming years. We believe enhancing new product development
combined with diligent management of the Cobalt, Pursuit and Maverick Boat Group
dealer networks will position us to meaningfully improve our share of the
sterndrive and outboard markets over time.

Factors Affecting Our Results of Operations

We believe that our results of operations and our growth prospects are affected by a number of factors, which we discuss below.

Economic Environment and Consumer Demand



Our product sales are impacted by general economic conditions, which affect the
demand for our products, the demand for optional features, the availability of
credit for our dealers and retail consumers, and overall consumer confidence.
Consumer spending, especially purchases of discretionary items, tends to decline
during recessionary periods and tends to increase during expansionary periods.
The recreational powerboat industry has shown continued growth from 2010 through
2021 based on retail sales. While there is still some uncertainty surrounding
the COVID-19 pandemic, on-going supply chain disruptions, and rising prices to
our suppliers, in part due to inflationary pressures, we believe we are well
positioned strategically in the recreational powerboat market with brands that
are market leaders in their segments.

Inflation has impacted the prices of our materials and our labor costs, which
has had a negative impact on our gross margin and our operations. In particular,
the market prices of certain materials and components used in manufacturing our
products, especially resins that are made with hydrocarbon, feedstocks, copper,
aluminum and stainless steel, are increasing. To combat this, we implemented a
surcharge across all brands effective December 1, 2021. These surcharges could
have negatively impacted retail demand, but we do not believe they have impacted
our wholesale shipments in fiscal 2022. Further, new boat
                                       39

--------------------------------------------------------------------------------

Table of Contents



buyers often finance their purchases. Efforts to stop or limit inflation are
resulting in higher interest rates that translate into an increased cost of boat
ownership. We have seen increased interest rates for our customers in the first
half of calendar year 2022. We expect higher than recent years' levels of
inflation to persist for the foreseeable future. Should inflation and increased
interest rates continue at elevated rates, we may experience less retail demand
because prospective consumers may choose to forgo or delay their purchases or
buy a less expensive or used boat. We intend to minimize the effect of inflation
through selective price increases, cost reductions and improved productivity.

New Product Development and Innovation



Our long-term revenue prospects are based in part on our ability to develop new
products and technological enhancements that meet the demands of existing and
new consumers. Developing and introducing new boat models and features that
deliver improved performance and convenience are essential to leveraging the
value of our brands. By introducing new boat models, we are able to appeal to a
new and broader range of consumers and focus on underserved or adjacent segments
of the broader powerboat category. To keep product fresh and at the forefront of
technological innovation in the boating industry, we aim to introduce a number
of new boat models per year. We also believe we are able to capture additional
value from the sale of each boat through the introduction of new features, which
results in increased average selling prices and improved margins. We allocate
most of our product development costs to new model and feature designs, usually
with a specific consumer base and market in mind. We use industry data to
analyze our markets and evaluate revenue potential from each major project we
undertake. Our product development cycle, or the time from initial concept to
volume production, can be up to two years. As a result, our development costs,
which may be significant, may not be offset by corresponding new sales during
the same periods. Once new designs and technologies become available to our
consumers, we typically realize revenue from these products from one year up to
15 years. We may not, however, realize our revenue expectations from each
innovation. We believe our close communication with our consumers, dealers and
sponsored athletes regarding their future product desires enhances the
efficiency of our product development expenditures.

Product Mix



Leveraging our robust product offering and features to enhance our sales growth
and gross margins. Our product mix, as it relates to our brands, types of boats
and features, not only makes our offerings attractive to consumers but also
helps drive higher sales and margins. Historically, we have been able to realize
higher sales and margins when we sell larger boats compared to our smaller
boats, our premium brands compared to our entry-level brands and our boats that
are fully-equipped with optional features. We intend to continue to develop new
features and models and maintain an attractive product mix that optimizes sales
growth and margins.

Ability to Manage Manufacturing Costs, Sales Cycles and Inventory Levels



Our results of operations are affected by our ability to manage our
manufacturing costs effectively and to respond to changing sales cycles. Our
product costs vary based on the costs of supplies and raw materials, as well as
labor costs. We have implemented various initiatives to reduce our cost base and
improve the efficiency of our manufacturing process. We are continuously
monitoring and reviewing our manufacturing processes to identify improvements
and create additional efficiencies.
Our ability to maintain production is dependent upon our suppliers delivering
sufficient amounts of components, raw materials and parts to manufacture our
products and on time to meet our production schedules. Historically, we have not
entered into long-term agreements with suppliers of our raw materials and
components other than for our engines and outboard motors. Any number of
factors, including labor disruptions, weather events, the occurrence of a
contagious disease or illness, contractual or other disputes, unfavorable
economic or industry conditions, delivery delays or other performance problems
or financial difficulties or solvency problems, could disrupt our suppliers'
operations and lead to uncertainty in our supply chain or cause supply
disruptions for us, which could, in turn, disrupt our operations. We have
experienced supply chain disruptions since fiscal year 2020 related to numerous
factors, including COVID-19, severe weather events, labor shortages, ongoing
domestic logistical constraints, West Coast port challenges and rising prices to
suppliers, in part due to inflationary pressures. If we continue to experience
supply disruptions or they intensify, we may not be able to develop alternate
sourcing quickly or at all. Any material disruption of our production schedule
caused by an unexpected shortage of components, raw materials or parts could
cause us not to be able to meet customer demand, to alter production schedules
or suspend production entirely, which could cause a loss of revenues, which
could materially and adversely affect our results of operations.

We completed the expansion of our facility in Florida for Maverick Boat Group in
the last quarter of fiscal year 2022. We expect this expanded facility will
allow us to continue improving the manufacturing process and increase volume at
this location. We rely on our insights into the market gleaned from dealer
inventory levels, industry reports about anticipated demand for our products in
the upcoming sales cycle and our own estimates and assumptions in formulating
our manufacturing
                                       40

--------------------------------------------------------------------------------

Table of Contents

plan for the following fiscal year. Throughout our consumer sales cycle, which reaches its peak from March through August of each year, we adjust our manufacturing activities in order to adapt to variability in demand.

Dealer Network, Dealer Financing and Incentives



We rely on our dealer network to distribute and sell our products. We believe we
have developed the strongest distribution network in the performance sport boat
category. To improve and expand our network and compete effectively for dealers,
we regularly monitor and assess the performance of our dealers and evaluate
dealer locations and geographic coverage in order to identify potential market
opportunities. Our acquisitions of Cobalt, Pursuit and Maverick Boat Group has
allowed us to expand into each of their strong dealer networks as well. We
intend to continue to add dealers in new territories in the United States as
well as internationally, which we believe will result in increased unit sales.

Our dealers are exposed to seasonal variations in consumer demand for boats. We
address anticipated demand for our products and manage our manufacturing in
order to mitigate seasonal variations. We also use our dealer incentive programs
to encourage dealers to order in the off-season by providing floor plan
financing relief, which typically permits dealers to take delivery of current
model year boats between July 1 and April 30 on an interest-free basis for a
specified period. We also offer our dealers other incentives, including rebates,
seasonal discounts, promotional co-op arrangements and other allowances. We
facilitate floor plan financing programs for many of our dealers by entering
into repurchase agreements with certain third-party lenders, which enable our
dealers, under certain circumstances, to establish lines of credit with the
third-party lenders to purchase inventory. Under these floor plan financing
programs, a dealer draws on the floor plan facility upon the purchase of our
boats and the lender pays the invoice price of the boats. We will continue to
review and refine our dealer incentive offerings and monitor any exposures
arising under these arrangements.

Vertical Integration



We have vertically integrated a number of key components of our manufacturing
process, including the manufacturing of boat trailers, towers and tower
accessories, machined and billet parts, soft grip flooring, and most recently,
wiring harnesses. We began producing our own engines, branded as Malibu Monsoon
engines, in our Malibu and Axis boats for model year 2019. We believe our
vertical integration initiatives will reduce our reliance on third-party
suppliers while reducing the risk that a change in cost or production from any
third-party supplier could adversely affect our business. In fiscal year 2022,
we acquired a facility to begin manufacturing our own wiring harnesses. As a
result of this acquisition, we reduced the risk of production delays due to
delays in receipt of wiring harnesses from third-party suppliers.

Vertical integration of key components of our boats gives us the ability to increase incremental margin per boat sold by reducing our cost base and improving the efficiency of our manufacturing process. Additionally, it allows us to have greater control over design, consumer customization options, construction quality, and our supply chain. We continually review our manufacturing process to identify opportunities for additional vertical integration investments across our portfolio of premium brands.

Components of Results of Operations

Net Sales



We generate revenue from the sale of boats to our dealers. The substantial
majority of our net sales are derived from the sale of boats, including optional
features included at the time of the initial wholesale purchase of the boat. Net
sales consists of the following:

•Gross sales from:

•Boat and trailer sales-consists of sales of boats and trailers to our dealer network. Nearly all of our boat sales include optional feature upgrades purchased by the consumer, which increase the average selling price of our boats; and

•Parts and other sales-consists of sales of replacement and aftermarket boat parts and accessories to our dealer network; and consists of royalty income earned from license agreements with various boat manufacturers, including Nautique, Chaparral, Mastercraft, and Tige related to the use of our intellectual property.

•Net sales are net of:



•Sales returns-consists primarily of contractual repurchases of boats either
repossessed by the floor plan financing provider from the dealer or returned by
the dealer under our warranty program; and
                                       41

--------------------------------------------------------------------------------

Table of Contents



•Rebates and free flooring -consists of incentives, rebates and free flooring,
we provide to our dealers based on sales of eligible products. For our Malibu
and Cobalt segments, if a domestic dealer meets its monthly or quarterly
commitment volume, as well as other terms of the dealer performance program, the
dealer is entitled to a specified rebate. For our Saltwater Fishing segment, if
a dealer meets its quarterly or annual retail volume goals, the dealer is
entitled to a specific rebate applied to their wholesale volume purchased. For
Malibu, Cobalt and select Saltwater Fishing models, our dealers that take
delivery of current model year boats in the offseason, typically July through
April in the U.S., are also entitled to have us pay the interest to floor the
boat until the earlier of (1) the sale of the unit or (2) a date near the end of
the current model year, which incentive we refer to as "free flooring." From
time to time, we may extend the flooring program to eligible models beyond the
offseason period. For more information, see "Item 1. Business - Dealer
Management."

Cost of Sales



Our cost of sales includes all of the costs to manufacture our products,
including raw materials, components, supplies, direct labor and factory
overhead. For components and accessories manufactured by third-party vendors,
such costs represent the amounts invoiced by the vendors. Shipping costs and
depreciation expense related to manufacturing equipment and facilities are also
included in cost of sales. Warranty costs associated with the repair or
replacement of our boats under warranty are also included in cost of sales.

Operating Expenses



Our operating expenses include selling and marketing, general and administrative
costs and amortization costs. Each of these items includes personnel and related
expenses, supplies, non-manufacturing overhead, third-party professional fees
and various other operating expenses. Further, selling and marketing
expenditures include the cost of advertising and various promotional sales
incentive programs. General and administrative expenses include, among other
things, salaries, benefits and other personnel related expenses for employees
engaged in product development, engineering, finance, information technology,
human resources and executive management. Other costs include outside legal and
accounting fees, investor relations, risk management (insurance) and other
administrative costs. General and administrative expenses also include product
development expenses associated with our vertical integration initiative and
acquisition or integration related expenses. Amortization expenses are
associated with the amortization of intangibles.

Other (Income) Expense, Net



Other (income) expense, net consists of interest expense and other income or
expense, net. Interest expense consists of interest charged under our
outstanding debt, interest on our interest rate swap arrangement and change in
the fair value of our interest rate swap we entered into on July 1, 2015, which
matured on March 31, 2020, and amortization of deferred financing costs on our
credit facilities. Other income or expense includes adjustments to our tax
receivable agreement liability and sublease income.

Income Taxes

Malibu Boats, Inc. is subject to U.S. federal and state income tax in multiple
jurisdictions with respect to our allocable share of any net taxable income of
the LLC. The LLC is a pass-through entity for federal purposes but incurs income
tax in certain state jurisdictions. Maverick Boat Group is separately subject to
U.S. federal and state income tax with respect to its net taxable income.

Net Income Attributable to Non-controlling Interest



As of June 30, 2022 and 2021, we had a 97.2% controlling economic interest and
100% voting interest in the LLC and, therefore, we consolidate the LLC's
operating results for financial statement purposes. Net income attributable to
non-controlling interest represents the portion of net income attributable to
the non-controlling LLC members.

Results of Operations



The table below sets forth our consolidated results of operations, expressed in
thousands (except unit volume and net sales per unit) and as a percentage of net
sales, for the periods presented. Our consolidated financial results for these
periods are not necessarily indicative of the consolidated financial results
that we will achieve in future periods. Certain totals for the table below will
not sum to exactly 100% due to rounding.
                                       42

--------------------------------------------------------------------------------


  Table of     Contents

                                                                        Fiscal Year Ended June 30,
                                                    2022                            2021                                          2020
                                                                          $                  % Revenue                  $                  % Revenue                  $                  % Revenue
Net sales                                                              1,214,877                  100.0  %             926,515                  100.0  %             653,163                  100.0  %
Cost of sales                                                            904,826                   74.5  %             690,030                   74.5  %             503,893                   77.2  %
Gross profit                                                             310,051                   25.5  %             236,485                   25.5  %             149,270                   22.8  %
Operating expenses:
Selling and marketing                                                     22,900                    1.9  %              17,540                    1.9  %              17,917                    2.8  %
General and administrative                                                66,371                    5.4  %              61,915                    6.6  %              39,912                    6.1  %
Amortization                                                               6,957                    0.6  %               7,255                    0.8  %               6,131                    0.9  %
Operating income                                                         213,823                   17.6  %             149,775                   16.2  %              85,310                   13.0  %
Other expense (income), net:
Other expense (income), net                                                  983                    0.1  %              (1,015)                  (0.1) %              (2,310)                  (0.4) %
Interest expense                                                           2,875                    0.2  %               2,529                    0.3  %               3,888                    0.6  %
Other expense (income), net                                                3,858                    0.3  %               1,514                    0.2  %               1,578                    0.2  %
Income before provision for income
taxes                                                                    209,965                   17.3  %             148,261                   16.0  %              83,732                   12.8  %
Provision for income taxes                                                46,535                    3.8  %              33,979                    3.7  %              19,076                    2.9  %
Net income                                                               163,430                   13.5  %             114,282                   12.3  %              64,656                    9.9  %
Net income attributable to
non-controlling interest                                                   5,798                    0.5  %               4,441                    0.5  %               3,094                    0.5  %
Net income attributable to Malibu
Boats, Inc.                                                              157,632                   13.0  %             109,841                   11.8  %              61,562                    9.4  %

                                                                                                                       Fiscal Year Ended June 30,
                                                                                    2022                                          2021                                          2020
                                                                     Unit Volumes             % Total              Unit Volumes             % Total              Unit Volumes             % Total
Volume by Segment
Malibu                                                                     5,173                   55.9  %               4,841                   59.1  %               3,980                   61.8  %
Saltwater Fishing 1                                                        2,035                   22.0  %               1,428                   17.5  %                 508                    7.9  %
Cobalt                                                                     2,047                   22.1  %               1,916                   23.4  %               1,956                   30.3  %
Total Units                                                                9,255                                         8,185                                         6,444

Net sales per unit                                                 $     131,267                                 $     113,197                                 $     101,360

(1) We acquired all of the outstanding stock of Maverick Boat Group on December 31, 2020.

Comparison of the Fiscal Year Ended June 30, 2022 to the Fiscal Year Ended June 30, 2021

Net Sales



Net sales for fiscal year 2022 increased $288.4 million, or 31.1%, to $1,214.9
million, compared to fiscal year 2021. The increase in net sales was driven
primarily by increased unit volumes across all three segments, year-over-year
price increases and a favorable model mix. We recognized an increase in net
sales and volumes across all three segments during fiscal year 2022. Unit volume
for fiscal year 2022 increased 1,070 units, or 13.1%, to 9,255 units compared to
fiscal year 2021.

Net sales attributable to our Malibu segment increased $124.0 million, or 25.6%,
to $607.6 million for fiscal year 2022 compared to fiscal year 2021. Unit
volumes attributable to our Malibu segment increased 332 units for fiscal year
2022 compared to fiscal year 2021. The increase in net sales was driven by
year-over-year price increases, a favorable model mix and increased volume
resulting from strong demand for our Malibu and Axis model boats.

Net sales from our Saltwater Fishing segment increased $99.0 million, or 40.8%,
to $341.9 million for fiscal year 2022 compared to fiscal year 2021. Unit
volumes increased 607 units for fiscal year 2022 compared to fiscal year 2021.
The increase in net sales was driven primarily by the acquisition of Maverick
Boat Group on December 31, 2020, year-over-year price
                                       43

--------------------------------------------------------------------------------

Table of Contents

increases and a favorable model mix. The increase in unit volumes resulted primarily from our addition of the Maverick Boat Group.



Net sales from our Cobalt segment increased $65.4 million, or 32.7%, to $265.4
million for fiscal year 2022 compared to fiscal year 2021. Unit volumes
attributable to Cobalt increased 131 units for fiscal year 2022 compared to
fiscal year 2021. The increase in net sales was driven primarily by a favorable
model mix, year-over-year price increases and increased volume. We experienced
increased volume at Cobalt as a result of our prior year investments in the
Cobalt facilities to optimize efficiency and expand capacity.

Our overall net sales per unit increased 16.0% to $131,267 per unit for fiscal
year 2022 compared to fiscal year 2021. Net sales per unit for our Malibu
segment increased 17.6% to $117,445 per unit for fiscal year 2022 compared to
fiscal year 2021, primarily driven by year-over-year price increases and a
favorable model mix. Net sales per unit for our Saltwater Fishing segment
decreased 1.2% to $168,025 per unit for fiscal year 2022 compared to fiscal year
2021, primarily driven by mix of models due mostly to the inclusion of lower
priced models from our acquisition of Maverick Boat Group on December 31, 2020.
Net sales per unit for our Cobalt segment increased 24.2% to $129,655 per unit
for fiscal year 2022 compared to fiscal year 2021, driven primarily by a
favorable model mix and year-over-year price increases.

Cost of Sales



Cost of sales for fiscal year 2022 increased $214.8 million, or 31.1%, to $904.8
million compared to fiscal year 2021. The increase in cost of sales was driven
by higher costs related to higher net sales in all our segments and increased
prices due to supply chain disruptions and inflationary pressures that have
impacted prices on parts and components. In the Malibu segment, higher per unit
material and labor costs contributed $66.7 million to the increase in cost of
sales and were driven by an increased mix of larger products that corresponded
with higher net sales per unit. Within our Saltwater Fishing segment, higher per
unit material and labor costs contributed $87.3 million to the increase in cost
of sales and were driven by the acquisition of Maverick Boat Group on December
31, 2020 and an increased mix of larger products that corresponded with higher
net sales per unit. In the Cobalt segment, higher per unit material and labor
costs contributed $44.8 million to the increase in cost of sales and were driven
by an increased mix of larger products that corresponded with higher net sales
per unit.

Gross Profit

Gross profit for fiscal year 2022 increased $73.6 million, or 31.1%, compared to
fiscal year 2021. The increase in gross profit was driven primarily by higher
sales revenue with a more favorable product mix and the contribution of Maverick
Boat Group partially offset by the increased cost of sales for the reasons noted
above. Gross margin remained flat at 25.5% in fiscal year 2022.

Operating Expenses



Selling and marketing expense for fiscal year 2022 increased $5.4 million, or
30.6% to $22.9 million compared to fiscal year 2021. The increase was driven
primarily by incremental selling and marketing expenses from the acquisition of
Maverick Boat Group, increased compensation and personnel-related expenses,
increased travel and promotional events that resumed in fiscal year 2022 after
being suspended for COVID-19 during the early portion of fiscal year 2021. As a
percentage of sales, selling and marketing expense remained flat at 1.9%
for fiscal year 2022. General and administrative expense for fiscal year 2022
increased $4.5 million, or 7.2%, to $66.4 million compared to fiscal year 2021.
The increase in general and administrative expenses was driven primarily by an
increase in compensation and personnel-related expenses, travel related
expenses, information technology infrastructure expenses, incremental general
and administrative expenses due to the acquisition of Maverick Boat Group,
facility maintenance expenses and insurance expenses partially offset by lower
professional fees and a decrease in acquisition expenses related to the
acquisition of Maverick Boat Group on December 31, 2020. As a percentage of
sales, general and administrative expenses decreased 120 basis points to 5.4%
for fiscal year 2022 compared to 6.6% for fiscal year 2021. Amortization expense
for fiscal year 2022 decreased $0.3 million, or 4.1%, to $7.0 million compared
to fiscal year 2021, due to a decrease of amortization expense related to fully
amortized intangibles.

Other Expense (Income), Net



Other expense, net for fiscal year 2022 increased by $2.3 million, or 154.8% to
$3.9 million as compared to fiscal year 2021. In fiscal year 2022, we increased
our tax receivable agreement liability by $1.0 million that resulted in a
corresponding amount being recognized as other expense during the same period,
compared to fiscal year 2021, when we reduced our tax receivable agreement
liability by $0.1 million that resulted in a corresponding amount being
recognized as other income during fiscal year 2021. Our interest expense
increased by $0.3 million during fiscal year 2022 compared to fiscal year 2021
due to higher average interest rates on outstanding debt.
                                       44

--------------------------------------------------------------------------------

Table of Contents

Provision for Income Taxes



Our provision for income taxes for fiscal year 2022 increased $12.6 million, or
37.0% to $46.5 million compared to fiscal year 2021. This increase was primarily
driven by higher pre-tax earnings and increased U.S. state taxes. For fiscal
year 2022, our effective tax rate of 22.2% differed from the statutory federal
income tax rate of 21% primarily due to the impact of U.S. state taxes. This
increase in tax rate was partially offset by a windfall benefit generated by
certain stock-based compensation, as well as the benefits of the research and
development tax credit, and the impact of non-controlling interests in the LLC.
For fiscal year 2021, our effective tax rate of 22.9% differed from the
statutory federal income tax rate of 21% primarily due to the impact of U.S.
state taxes, and partially offset by the impact of non-controlling interests in
the LLC.

Non-controlling interest

Non-controlling interest represents the ownership interests of the members of
the LLC other than us and the amount recorded as non-controlling interest in our
consolidated statements of operations and comprehensive income is computed by
multiplying pre-tax income for the applicable fiscal year by the percentage
ownership in the LLC not directly attributable to us. For fiscal years 2022 and
2021, the weighted average non-controlling interest attributable to ownership
interests in the LLC not directly attributable to us was 2.8% and 3.1%,
respectively.

Comparison of the Fiscal Year Ended June 30, 2021 to the Fiscal Year Ended June 30, 2020

Net Sales



Net sales for fiscal year 2021 increased $273.4 million, or 41.9%, to $926.5
million, compared to fiscal year 2020. Unit volume for fiscal year 2021
increased 1,741 units, or 27.0%, to 8,185 units compared to fiscal year 2020.
The increase in net sales was driven primarily by a favorable model mix in our
Malibu and Cobalt segment and increased unit volume in our Malibu and Saltwater
fishing segments. The increase in unit volume for our Saltwater Fishing segment
was due mostly to our acquisition of Maverick Boat Group on December 31, 2020.

Net sales attributable to our Malibu segment increased $128.8 million, or 36.3%,
to $483.5 million for fiscal year 2021 compared to fiscal year 2020. Unit
volumes attributable to our Malibu segment increased 861 units for fiscal year
2021 compared to fiscal year 2020. The increase in net sales and unit volumes
was driven primarily by strong demand for our new, larger models and optional
features.

Net sales from our Saltwater Fishing segment increased $119.3 million, or 96.5%,
to $242.9 million for fiscal year 2021 compared to fiscal year 2020. Unit
volumes increased 920 units for fiscal year 2021 compared to fiscal year 2020.
The increase in net sales was driven primarily by the increased volumes at
Pursuit and due to the acquisition of Maverick Boat Group on December 31, 2020.

Net sales from our Cobalt segment increased $25.3 million, or 14.5%, to $200.1
million for fiscal year 2021 compared to fiscal year 2020. Unit volumes
attributable to Cobalt decreased 40 units for fiscal year 2021 compared to
fiscal year 2020. The increase in net sales was driven by a favorable product
mix of our Cobalt models impacting net sales per unit, offset by lower volume.
Our unit volumes for our Cobalt segment decreased during fiscal year 2021
because of lower production levels related to our investment in the Cobalt
facilities to optimize efficiency and expand capacity, the introduction of six
new Cobalt models during fiscal year 2021 and challenges around labor and supply
as a result of the pandemic and severe winter weather.

Our overall net sales per unit increased 11.7% to $113,197 per unit for fiscal
year 2021 compared to fiscal year 2020. Net sales per unit for our Malibu
segment increased 12.1% to $99,881 per unit for fiscal year 2021 compared to
fiscal year 2020, primarily driven by higher sales of new, more expensive models
and optional features. Net sales per unit for our Saltwater Fishing segment
decreased 30.1% to $170,108 per unit for fiscal year 2021 compared to fiscal
year 2020, primarily driven by mix of models due to the acquisition of Maverick
Boat Group on December 31, 2020. Net sales per unit for our Cobalt segment
increased 16.9% to $104,424 per unit for fiscal year 2021 compared to fiscal
year 2020, driven by higher sales of larger, more expensive models and optional
features.

Cost of Sales

Cost of sales for fiscal year 2021 increased $186.1 million, or 36.9%, to $690.0
million compared to fiscal year 2020. The increase in cost of sales was driven
by higher costs related to higher net sales in our Malibu and Saltwater Fishing
segments. In the Malibu segment, higher material and labor costs contributed
$70.4 million to the increase in cost of sales and were driven by an increased
mix of larger product that corresponded with higher net sales per unit. Within
our Saltwater Fishing segment, higher volumes, primarily related to the
acquisition of Maverick Boat Group, drove $83.7 million of increase in cost of
sales which was also modestly impacted by higher per unit costs. In the Cobalt
segment, higher material and labor costs contributed
                                       45

--------------------------------------------------------------------------------

Table of Contents

$14.7 million to the increase in cost of sales and were driven by an increased mix of larger product that corresponded with higher net sales per unit.

Gross Profit



Gross profit for fiscal year 2021 increased $87.2 million, or 58.4%, compared to
fiscal year 2020. The increase in gross profit was driven primarily by higher
sales revenue with a more favorable product mix and the contribution of Maverick
Boat Group partially offset by the increased cost of sales for the reasons noted
above. Gross margin increased 270 basis points from 22.8% in fiscal 2020 to
25.5% in fiscal year 2021.

Operating Expenses



Selling and marketing expense for fiscal year 2021 decreased $0.4 million, or
2.1% to $17.5 million compared to fiscal year 2020. The decrease was driven
primarily by decreased travel and promotional events due mostly to restrictions
imposed by COVID-19 offset by incremental selling and marketing expenses with
the acquisition of Maverick Boat Group. As a percentage of sales, selling and
marketing expense decreased 90 basis points from 2.8% for fiscal year 2020 to
1.9% for fiscal year 2021. General and administrative expense for fiscal year
2021 increased $22.0 million, or 55.1%, to $61.9 million compared to fiscal year
2020. The increase in general and administrative expenses was driven primarily
by acquisition and integration related costs, compensation, higher legal
expenses related to intellectual property litigation and incremental general and
administrative expenses due to the acquisition of Maverick Boat Group. As a
percentage of sales, general and administrative expenses increased 50 basis
points to 6.6% for fiscal year 2021 compared to 6.1% for fiscal year 2020.
Amortization expense for fiscal year 2021 increased $1.1 million, or 18.3%, to
$7.3 million compared to fiscal year 2020, due to additional amortization from
intangible assets acquired as a result of the acquisition of Maverick Boat Group
on December 31, 2020.

Other (Income) Expense, Net

Other expense, net for fiscal year 2021 decreased by $0.1 million, or 4.1% to
$1.5 million as compared to fiscal year 2020. In fiscal year 2021, we reduced
our tax receivable agreement liability by $0.1 million that resulted in a
corresponding amount being recognized as other income during the same period,
compared to fiscal year 2020, when we reduced our tax receivable agreement
liability by $1.7 million that resulted in a corresponding amount being
recognized as other income during fiscal year 2020. Our interest expense
decreased by $1.3 million during fiscal year 2021 compared to fiscal year 2020
due to lower interest rates on outstanding debt.

Provision for Income Taxes



Our provision for income taxes for fiscal year 2021 increased $14.9 million, or
78.1% to $34.0 million compared to fiscal year 2020. This increase was primarily
driven by higher pre-tax earnings and increased U.S. state taxes. For fiscal
year 2021, our effective tax rate of 22.9% differed from the statutory federal
income tax rate of 21% primarily due to the impact of U.S. state taxes, and
partially offset by the impact of non-controlling interests in the LLC. For
fiscal year 2020, our effective tax rate of 22.8% differed from the statutory
federal income tax rate of 21% primarily due to the impact of U.S. state taxes,
and partially offset by the impact of non-controlling interests in the LLC.

Non-controlling interest



Non-controlling interest represents the ownership interests of the members of
the LLC other than us and the amount recorded as non-controlling interest in our
consolidated statements of operations and comprehensive income is computed by
multiplying pre-tax income for the applicable fiscal year by the percentage
ownership in the LLC not directly attributable to us. For fiscal years 2021 and
2020, the weighted average non-controlling interest attributable to ownership
interests in the LLC not directly attributable to us was 3.1% and 3.8%,
respectively.
                                       46

--------------------------------------------------------------------------------

Table of Contents

GAAP Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA



Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures that
are used by management as well as by investors, commercial bankers, industry
analysts and other users of our financial statements.

We define adjusted EBITDA as net income before interest expense, income taxes,
depreciation, amortization and non-cash, non-recurring or non-operating
expenses, including certain professional fees, acquisition and
integration-related expenses, non- cash compensation expense, expenses related
to interruption to our engine supply during the labor strike by United Auto
Workers ("UAW") against General Motors and adjustments to our tax receivable
agreement liability. We define adjusted EBITDA margin as adjusted EBITDA divided
by net sales. Adjusted EBITDA and adjusted EBITDA margin are not measures of net
income as determined by GAAP. Management believes adjusted EBITDA and adjusted
EBITDA margin allow investors to evaluate the Company's operating performance
and compare our results of operations from period to period on a consistent
basis by excluding items that management does not believe are indicative of our
core operating performance. Management uses adjusted EBITDA to assist in
highlighting trends in our operating results without regard to our financing
methods, capital structure and non-recurring or non-operating expenses.

We exclude the items listed above from net income in arriving at adjusted EBITDA
because these amounts can vary substantially from company to company within our
industry depending upon accounting methods and book values of assets, capital
structures, the methods by which assets were acquired and other factors.
Adjusted EBITDA has limitations as an analytical tool and should not be
considered as an alternative to, or more meaningful than, net income as
determined in accordance with GAAP or as an indicator of our liquidity. Certain
items excluded from adjusted EBITDA are significant components in understanding
and assessing a company's financial performance, such as a company's cost of
capital and tax structure, as well as the historical costs of depreciable
assets. Our presentation of adjusted EBITDA and adjusted EBITDA margin should
not be construed as an inference that our results will be unaffected by unusual
or non-recurring items. Our computations of adjusted EBITDA and adjusted EBITDA
margin may not be comparable to other similarly titled measures of other
companies.

The following table sets forth a reconciliation of net income as determined in
accordance with GAAP to adjusted EBITDA and presentation of net income margin
and adjusted EBITDA margin for the periods indicated (dollars in thousands):

                                                                 Fiscal Year Ended June 30,
                                                                         2022                2021                2020
Net income                                                          $   163,430          $  114,282          $   64,656
Provision for income taxes                                               46,535              33,979              19,076
Interest expense                                                          2,875               2,529               3,888
Depreciation                                                             19,365              15,636              12,249
Amortization                                                              6,957               7,255               6,131
Professional fees 1                                                           -               5,817               1,013
Acquisition and integration related expenses 2                                -               5,112                   -
Stock-based compensation expense 3.                                       6,342               5,581               3,042
UAW strike impact 4                                                           -                   -               2,564
Adjustment to tax receivable agreement liability
5                                                                         1,025                 (88)             (1,672)
Adjusted EBITDA                                                     $   246,529          $  190,103          $  110,947
Net Sales                                                           $ 1,214,877          $  926,515          $  653,163
Net Income Margin 6                                                        13.5  %             12.3  %              9.9  %
Adjusted EBITDA Margin 6                                                   20.3  %             20.5  %             17.0  %


                                       47

--------------------------------------------------------------------------------

Table of Contents (1) For fiscal years 2021 and 2020, represents legal and advisory fees related to our

litigation with Skier's Choice, Inc. For more information, refer to Note 17 of our

consolidated financial statements included elsewhere in this Annual Report. (2) For fiscal year ended June 30, 2021, represents legal and advisory fees incurred in

connection with our acquisition of Maverick Boat Group on December 31, 2020.

Integration related expenses for fiscal year 2021 include post-acquisition adjustments

to cost of goods sold of $0.9 million for the fair value step up of inventory acquired

from Maverick Boat Group, which was sold during the third quarter of fiscal year 2021. (3) Represents equity-based incentives awarded to certain of our employees under the Malibu

Boats, Inc. Long-Term Incentive Plan and profit interests issued under the previously

existing limited liability company agreement of the LLC. For more information, refer to

Note 15 of our consolidated financial statements included elsewhere in this Annual

Report.

(4) For fiscal year ended June 30, 2020, represents costs incurred in connection with

interruption to our engine supply during the UAW strike against General Motors. We

purchase engines from General Motors LLC that we then prepare for marine use for our

Malibu and Axis boats. During the UAW strike, General Motors suspended delivery of

engine blocks to us and we incurred costs by entering into purchase agreements with two

suppliers for additional engines to supplement our inventory of engine blocks for

Malibu and Axis boats. (5) For fiscal year 2022, we recognized other expense from an adjustment in our tax

receivable agreement liability due to an increase in the state tax rate used in

computing our future tax obligations and in turn, an increase in the future benefit we

expect to pay under our tax receivable agreement with pre-IPO owners. For fiscal years

2021 and 2020, respectively, we recognized other income from an adjustment in our tax

receivable agreement liability as a result of a decrease in the estimated tax rate used

in computing our future tax obligations and in turn, a decrease in the future tax

benefit we expect to pay under our tax receivable agreement with pre-IPO owners. Refer

to Note 12 of our consolidated financial statements included elsewhere in this Annual

Report.

(6) We calculate net income margin as net income divided by net sales and we define

adjusted EBITDA margin as adjusted EBITDA divided by net sales.

Adjusted Fully Distributed Net Income



We define Adjusted Fully Distributed Net Income as net income attributable to
Malibu Boats, Inc. (i) excluding income tax expense, (ii) excluding the effect
of non-recurring or non-cash items, (iii) assuming the exchange of all LLC units
into shares of Class A Common Stock, which results in the elimination of
non-controlling interest in the LLC, and (iv) reflecting an adjustment for
income tax expense on fully distributed net income before income taxes at our
estimated effective income tax rate. Adjusted Fully Distributed Net Income is a
non-GAAP financial measure because it represents net income attributable to
Malibu Boats, Inc., before non-recurring or non-cash items and the effects of
non-controlling interests in the LLC.

We use Adjusted Fully Distributed Net Income to facilitate a comparison of our
operating performance on a consistent basis from period to period that, when
viewed in combination with our results prepared in accordance with GAAP,
provides a more complete understanding of factors and trends affecting our
business than GAAP measures alone.

We believe Adjusted Fully Distributed Net Income assists our board of directors,
management and investors in comparing our net income on a consistent basis from
period to period because it removes non-cash or non-recurring items, and
eliminates the variability of non-controlling interest as a result of member
owner exchanges of LLC Units into shares of Class A Common Stock.

In addition, because Adjusted Fully Distributed Net Income is susceptible to
varying calculations, the Adjusted Fully Distributed Net Income measures, as
presented in this Annual Report, may differ from and may, therefore, not be
comparable to similarly titled measures used by other companies.

The following table shows the reconciliation of the numerator and denominator
for net income available to Class A Common Stock per share to Adjusted Fully
Distributed Net Income per Share of Class A Common Stock for the periods
presented (in thousands except share and per share data):
                                       48

--------------------------------------------------------------------------------


  Table of     Contents

                                                                     Fiscal Year Ended June 30,
                                                                         2022                2021                2020
Reconciliation of numerator for net income
available to Class A Common Stock per share to
Adjusted Fully Distributed Net Income per Share of
Class A Common Stock:
Net income attributable to Malibu Boats, Inc.                        $  157,632          $  109,841          $   61,562
Provision for income taxes                                               46,535              33,979              19,076
Professional fees 1                                                           -               5,817               1,013
Acquisition and integration related expenses 2                            6,653              10,558               4,262
Fair value adjustment for interest rate swap 3                                -                   -                  68
Stock-based compensation expense 4                                        6,342               5,581               3,042
UAW strike impact 5                                                           -                   -               2,564
Adjustment to tax receivable agreement liability 6                        1,025                 (88)             (1,672)
Net income attributable to non-controlling
interest 7                                                                5,798               4,441               3,094
Fully distributed net income before income taxes                        223,985             170,129              93,009
Income tax expense on fully distributed income                           53,308              40,150              21,857
before income taxes 8
Adjusted Fully Distributed Net Income                                $  170,677          $  129,979          $   71,152



                                                                                   Fiscal Year Ended June 30,
                                                                                       2022                          2021                      2020
Reconciliation of denominator for net income
available to Class A Common Stock per share to
Adjusted Fully Distributed Net Income per Share
of Class A Common Stock:
Weighted average shares outstanding of Class A
Common Stock used for basic net income per share:                                   20,749,237                       20,752,652              20,662,750
Adjustments to weighted average shares of Class A
Common Stock:
Weighted-average LLC units held by
non-controlling unit holders 9                                                         600,919                          665,217                 806,943
Weighted-average unvested restricted stock awards
issued to management 10                                                                252,135                          212,579                 155,433
Adjusted weighted average shares of Class A
Common Stock outstanding used in computing
Adjusted Fully Distributed Net Income per Share
of Class A Common Stock:                                                            21,602,291                       21,630,448              21,625,126


The following table shows the reconciliation of net income available to Class A
Common Stock per share to Adjusted Fully Distributed Net Income per Share of
Class A Common Stock for the periods presented:
                                       49

--------------------------------------------------------------------------------


  Table of     Contents

                                                                     Fiscal Year Ended June 30,
                                                                         2022                2021                2020
Net income available to Class A Common Stock per
share                                                                $     7.60          $     5.29          $     2.98
Impact of adjustments:
Provision for income taxes                                                 2.24                1.64                0.92
Professional fees 1                                                           -                0.28                0.05
Acquisition and integration related expenses 2                             0.32                0.51                0.21
Fair value adjustment for interest rate swap 3                                -                   -                   -
Stock-based compensation expense 4                                         0.31                0.27                0.15
UAW strike impact 5                                                           -                   -                0.12
Adjustment to tax receivable agreement liability 6                         0.05                   -               (0.08)
Net income attributable to non-controlling
interest 7                                                                 0.28                0.21                0.15
Fully distributed net income per share before
income taxes                                                              10.80                8.20                4.50
Impact of income tax expense on fully distributed
income before income taxes 8                                              (2.57)              (1.93)              (1.06)
Impact of increased share count 11                                        (0.32)              (0.26)              (0.15)

Adjusted Fully Distributed Net Income per Share of Class A Common Stock

                                                 $     

7.91 $ 6.01 $ 3.29

(1) For fiscal years 2021 and 2020, represents legal and advisory fees related to our

litigation with Skier's Choice, Inc. For more information, refer to Note 17 of our

consolidated financial statements included elsewhere in this Annual Report. (2) For fiscal year 2022, represents amortization of intangibles acquired in connection

with the acquisition of Maverick Boat Group, Pursuit and Cobalt. For fiscal year 2021,

represents legal and advisory fees incurred in connection with the acquisition of

Maverick Boat Group and amortization of intangibles acquired in connection with the

acquisition of Maverick Boat Group, Pursuit and Cobalt. Integration related expenses

for fiscal year 2021 include post-acquisition adjustments to cost of goods sold of

$0.9 million for the fair value step up of inventory acquired from Maverick Boat

Group, which was sold during the third quarter of fiscal 2021. For fiscal year 2020,

represents amortization of intangibles acquired in connection with the acquisition of

Pursuit and Cobalt. (3) Represents the change in the fair value of our interest rate swap entered into on July

1, 2015. The swap matured on March 31, 2020. (4) Represents equity-based incentives awarded to certain of our employees under the

Malibu Boats, Inc. Long-Term Incentive Plan and profit interests issued under the

previously existing limited liability company agreement of the LLC. For more

information, refer to Note 15 of our consolidated financial statements included

elsewhere in this Annual Report. (5) For fiscal year ended June 30, 2020, represents costs incurred in connection with

interruption to our engine supply during the UAW strike against General Motors. We

purchase engines from General Motors LLC that we then prepare for marine use for our

Malibu and Axis boats. During the UAW strike, General Motors suspended delivery of

engine blocks to us and we incurred costs by entering into purchase agreements with

two suppliers for additional engines to supplement our inventory of engine blocks for

Malibu and Axis boats. (6) For fiscal year 2022, we recognized other expense from an adjustment in our tax

receivable agreement liability due to an increase in the state tax rate used in

computing our future tax obligations and in turn, an increase in the future benefit we

expect to pay under our tax receivable agreement with pre-IPO owners. For fiscal years

2021 and 2020, respectively, we recognized other income from an adjustment in our tax

receivable agreement liability as a result of a decrease in the estimated tax rate

used in computing our future tax obligations and in turn, a decrease in the future tax

benefit we expect to pay under our tax receivable agreement with pre-IPO owners. Refer

to Note 12 of our consolidated financial statements included elsewhere in this Annual

Report.

(7) Reflects the elimination of the non-controlling interest in the LLC as if all LLC

members had fully exchanged their LLC Units for shares of Class A Common Stock. (8) Reflects income tax expense at an estimated normalized annual effective income tax

rate of 23.8% of income before taxes for fiscal year 2022, 23.6% for fiscal year 2021,

and 23.5% of income before taxes for fiscal year 2020, in each case assuming the

conversion of all LLC Units into shares of Class A Common Stock. The estimated

normalized annual effective income tax rate for fiscal years 2022, 2021 and 2020 is

based on the federal statutory rate plus a blended state rate adjusted for the

research and development tax credit, the foreign derived intangible income deduction,

and foreign income taxes attributable to our Australian subsidiary. (9) Represents the weighted average shares outstanding of LLC Units held by

non-controlling interests assuming they were exchanged into Class A Common Stock on a

one-for-one basis. (10) Represents the weighted average unvested restricted stock awards included in

outstanding shares during the applicable period that were convertible into Class A

Common Stock and granted to members of management. (11) Reflects impact of increased share counts assuming the exchange of all weighted

average shares outstanding of LLC Units into shares of Class A Common Stock and the

conversion of all weighted average unvested restricted stock awards included in

outstanding shares granted to members of management.


                                       50

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

Overview and Primary Sources of Cash

Our primary uses of cash have been for funding working capital and capital investments, repayments under our debt arrangements, acquisitions, cash distributions to members of the LLC, cash payments under our tax receivable agreement and stock repurchases under our stock repurchase program. For both the short term and the long term, our sources of cash to meet these needs have primarily been operating cash flows, borrowings under our revolving credit facility and short and long-term debt financings from banks and financial institutions. We believe that our cash on hand, cash generated by operating activities and funds available under our revolving credit facility will be sufficient to finance our operating activities for at least the next twelve months and beyond.

Material Cash Requirements



Capital Expenditures. For fiscal year 2022, we incurred approximately $55.1
million in capital expenditures related to the expansion of our Florida facility
used for Maverick Boats Group as well as new models, capacity enhancements and
vertical integration initiatives. We expect capital expenditures between $65.0
million and $70.0 million for fiscal year 2023 primarily for investments in new
models, capacity enhancements and vertical integration initiatives. Other
investment opportunities, such as potential strategic acquisitions, may require
additional funding.

Principal and Interest Payments. In June 2022, we fully repaid the $72.0 million
of outstanding term loans that matured on July 1, 2022 by drawing on our
existing revolving credit facility. As of June 30, 2022, we maintained a
revolving credit facility with a borrowing capacity of $170.0 million, of which,
$97.0 million was outstanding. On July 8, 2022, we entered into a Third Amended
and Restated Credit Agreement (the "Amended Credit Agreement") that amended and
restated our second amended and restated credit agreement dated as of June 28,
2017 (the "Prior Credit Agreement"). The Amended Credit Agreement provides us a
revolving credit facility in an aggregate principal amount of up to $350.0
million (of which $121.7 million was drawn on July 8, 2022 to refinance the
loans under our Prior Credit Agreement as well as to pay certain fees and
expenses related to entering into the Amended Credit Agreement) with a maturity
date of July 8, 2027. Assuming no additional repayments or borrowings on our
revolving credit facility after July 8, 2022, our interest payments would be
approximately $3.3 million for fiscal year 2023 based on the interest rate at
July 8, 2022 of 2.75%. See below under "Revolving Credit Facility" for
additional information regarding our revolving credit facility, including the
interest rate applicable to any borrowing under such facility.

Tax Receivable Agreement. We entered into a tax receivable agreement with our
pre-IPO owners at the time of our initial public offering. Under the tax
receivables agreement, we pay the pre-IPO owners (or any permitted assignees)
85% of the amount of cash savings, if any, in U.S. federal, state and local
income tax or franchise tax that we actually realize, or in some circumstances
are deemed to realize, as a result of an expected increase in our share of tax
basis in LLC's tangible and intangible assets, including increases attributable
to payments made under the tax receivable agreement. These obligations will not
be paid if we do not realize cash tax savings. We estimate that approximately
$4.0 million will be due under the tax receivable agreement within the next 12
months. In accordance with the tax receivable agreement, the next payment is
anticipated to occur approximately 75 days after filing the federal tax return
which is due on April 15, 2023.

Operating Lease Obligations. Lease commitments consist principally of leases for
our manufacturing facilities. For fiscal year 2023, our expected operating lease
payments will be $2.5 million and our total committed lease payments are $13.4
million as of June 30, 2022. Additional information regarding our operating
leases is available in Note 11, Leases, of the Notes to Consolidated Financial
Statements included in Item 8, Financial Statements and Supplementary Data, of
this Annual Report on Form 10-K.

Purchase Obligations. In the ordinary course of business, we enter into purchase
orders from a variety of suppliers, primarily for raw materials, in order to
manage our various operating needs. The orders are expected to be purchased
throughout fiscal year 2023. We or the vendor can generally terminate the
purchase orders at any time. These purchase orders do not contain any
termination payments or other penalties if cancelled. As of June 30, 2022, we
had purchase orders in the amount of $139.1 million due within the next 12
months.

Stock Repurchase Program. On November 3, 2021, our Board of Directors authorized
a stock repurchase program to allow for the repurchase of up to $70.0 million of
our Class A Common Stock and the LLC's LLC Units (the "Repurchase Program") for
the period from November 8, 2021 to November 8, 2022. During the fiscal year
ended June 30, 2022, we repurchased 554,995 shares of Class A Common Stock for
$34.6 million in cash including related fees and expenses. As of June 30, 2022,
$35.4 million was available to repurchase shares of Class A Common Stock and LLC
Units under the Repurchase Program. We may repurchase shares of our common stock
at any time or from time to time, without prior notice, subject to market
conditions
                                       51

--------------------------------------------------------------------------------

Table of Contents

and other considerations. We have no obligation to repurchase any shares of our common stock under the share repurchase program.



Our future capital requirements beyond the next 12 months will depend on many
factors, including the general economic environment in which we operate and our
ability to generate cash flow from operations, which are more uncertain as a
result of inflation, increasing interest rates, increasing fuel prices, ongoing
supply chain disruptions and the continuing impact of COVID-19. Our liquidity
needs during this uncertain time will depend on multiple factors, including our
ability to continue operations and production of boats, the performance of our
dealers and suppliers, the impact of the general economy on our dealers,
suppliers and retail customers, the availability of sufficient amounts of
financing, and our operating performance. In addition, as noted elsewhere, a
jury recently found that our subsidiary, Malibu Boats, LLC, and another entity
that was the manufacturer of the boat at question, Malibu Boats West, Inc.,
negligently failed to warn of a hazard posed by the relevant boat and that such
failure was a proximate cause of the death of a passenger in the boat. Based on
the jury's finding of successor liability, the trial court entered judgment for
the full amount of the verdict against Malibu Boats, LLC, with a potential
maximum liability to Malibu Boats, LLC of $140 million, plus post-judgment
interest at a rate of 6.25% per annum. Malibu Boats, LLC may also be required to
pay an award of reasonable attorney's fees to the plaintiffs, which the
plaintiffs claim should be approximately $56 million. The trial court has
postponed any ruling on the plaintiffs' contested motion for attorney's fees
pending the resolution of our post-trial motions and related appeals. On July
17, 2022, the trial court denied the post-trial motions of Malibu Boats, LLC,
and we have since filed a notice of appeal. Pending resolution of the appeals
process, the payment of any damages in this matter is expected to be stayed.
While we maintain product liability insurance applicable to this case, such
insurance coverage may be limited to $26 million. Further, while we have other
claims that we may decide to pursue with respect to this matter, we cannot
provide any assurance that we will pursue those claims or be successful if we
do. If the outcome of the case is ultimately unfavorable to us after appeal, we
would need to pay for any final judgment in excess of the amount paid by our
insurance providers.

The following table summarizes the cash flows from operating, investing and financing activities (dollars in thousands):



                                                            Fiscal Year 

Ended June 30,


                                                        2022           2021 

2020


Total cash provided by (used in):
Operating activities                                 $ 164,846      $ 131,314      $ 94,141
Investing activities                                   (61,621)      (181,095)      (40,394)
Financing activities                                   (60,380)        57,346       (47,323)
Impact of currency exchange rates on cash balances        (580)           127           (29)
Increase in cash                                     $  42,265      $   7,692      $  6,395

Comparison of the Fiscal Year Ended June 30, 2022 to the Fiscal Year Ended June 30, 2021



Operating Activities

Net cash provided by operating activities was $164.8 million for fiscal year
2022, compared to $131.3 million for the same period in 2021, an increase of
$33.5 million. The increase in cash provided by operating activities primarily
resulted from an increase of $51.7 million in net income (after consideration of
non-cash items included in net income, primarily related to depreciation,
amortization, deferred tax assets and non-cash compensation) and a net decrease
in operating assets and liabilities of $18.2 million related to the timing of
collections of accounts receivables, payments for accruals and payables, and
purchases of inventory.

Investing Activities

Net cash used in investing activities was $61.6 million for fiscal year 2022
compared to $181.1 million for the same period in 2021, a decrease of cash used
in investing activities of $119.5 million. The decrease in cash used in
investing activities was primarily related to the acquisition of Maverick Boat
Group on December 31, 2020, partially offset by an increase in capital
expenditures and capital outlays related to our expansion activities at our
Maverick facility in fiscal year 2022 compared to the capital expenditures in
fiscal year 2021.

Financing Activities

Net cash used in financing activities was $60.4 million for fiscal year 2022 compared to net cash provided by financing activities of $57.3 million for fiscal year 2021, a change of $117.7 million. During fiscal year, 2022, we received proceeds of $72.0 million from additional borrowings under our revolving credit facility to fully repay the $72.0 million of outstanding term


                                       52

--------------------------------------------------------------------------------

Table of Contents



loans that matured on July 1, 2022. Also during fiscal year 2022, we repaid
$20.0 million of borrowings under our revolving credit facility, we repaid a
total of $76.3 million on our term loans, repurchased $34.6 million of our Class
A Common Stock under our previously announced stock repurchase program, paid
$2.1 million on taxes for shares withheld upon the vesting of restricted stock
awards, paid $2.7 million in distributions to LLC unit holders and received $3.3
million in proceeds from the exercise of stock options. During fiscal year,
2021, we received proceeds of $25.0 million from a new incremental term loan and
$65.0 million from additional borrowings under our revolving credit facility to
fund the acquisition of Maverick Boat Group. During fiscal year 2021, we also
repaid $28.8 million of borrowings under our revolving credit facility, we
repaid $0.6 million on our term loan, paid $1.2 million on taxes for shares
withheld upon the vesting of restricted stock awards, paid $0.6 million in
deferred financing costs, paid $1.8 million in distributions to LLC unit holders
and received $0.3 million in proceeds from the exercise of stock options.

Comparison of the Fiscal Year Ended June 30, 2021 to the Fiscal Year Ended June 30, 2020



Operating Activities

Net cash from operating activities was $131.3 million for fiscal year 2021,
compared to $94.1 million for the same period in 2020, an increase of $37.2
million. The increase in cash provided by operating activities primarily
resulted from an increase of $56.4 million in net income (after consideration of
non-cash items included in net income, primarily related to depreciation,
amortization, deferred tax assets and non-cash compensation) and a net decrease
in operating assets and liabilities of $19.2 million related to the timing of
collections of accounts receivables, payments for accruals and payables, and
purchases of inventory.

Investing Activities

Net cash used for investing activities was $181.1 million for fiscal year 2021
compared to $40.4 million for the same period in 2020, an increase of $140.7
million. The increase in cash used for investing activities was primarily
related to the acquisition of Maverick Boat Group on December 31, 2020,
partially offset by a reduction in capital expenditures compared to the capital
outlays for our expansion activities at our Pursuit and Cobalt plants in fiscal
year 2020.

Financing Activities

Net cash provided by financing activities was $57.3 million for fiscal year 2021
compared to net cash used by financing activities of $47.3 million for fiscal
year 2020, a change of $104.6 million. During fiscal year, 2021, we received
proceeds of $25.0 million from a new incremental term loan and $65.0 million
from additional borrowings under our revolving credit facility to fund the
acquisition of Maverick Boat Group. During fiscal year 2021, we also repaid
$28.8 million of borrowings under our revolving credit facility, we repaid $0.6
million on our term loan, paid $1.2 million on taxes for shares withheld upon
the vesting of restricted stock awards, paid $0.6 million in deferred financing
costs, paid $1.8 million in distributions to LLC unit holders and received $0.3
million in proceeds from the exercise of stock options. During fiscal year 2020,
we received $103.8 million in proceeds from our credit facility primarily to
provide financial flexibility in light of the uncertainty resulting from the
COVID-19 pandemic. During fiscal year 2020, we repaid $135 million of borrowings
under our revolving credit facility, repurchased $13.8 million of our Class A
Common Stock under our previously announced stock repurchase program, paid $0.8
million on taxes for shares withheld on restricted stock vestings, paid $1.8
million in distributions to LLC unit holders and we received $0.4 million in
proceeds from the exercise of stock options.

Revolving Credit Facility



On July 8, 2022, we entered into our Amended Credit Agreement with Truist Bank,
as the administrative agent, swingline lender and issuing bank, that amended and
restated our Prior Credit Agreement. The Amended Credit Agreement provides us a
revolving credit facility in an aggregate principal amount of up to $350.0
million (of which $121.7 million was drawn on July 8, 2022 to refinance the
loans under the Prior Credit Agreement as well as to pay certain fees and
expenses related to entering into the Amended Credit Agreement) with a maturity
date of July 8, 2027. Prior to entering into the Amended Credit Agreement, we
repaid $72.0 million of outstanding term loans under the Prior Credit Agreement
in June 2022 by drawing on our revolving credit facility under the Prior Credit
Agreement.

Our indirect subsidiary, Malibu Boats, LLC is the borrower under the Amended
Credit Agreement and its obligations are guaranteed by the LLC and, subject to
certain exceptions, the present and future domestic subsidiaries of Malibu
Boats, LLC, and all such obligations are secured by substantially all of the
assets of the LLC, Malibu Boats, LLC and such subsidiary guarantors. Malibu
Boats, Inc. was not a party to the Prior Credit Agreement and is not a party to
the Amended Credit Agreement.
                                       53

--------------------------------------------------------------------------------

Table of Contents



All borrowings under the Amended Credit Agreement bear interest at a rate equal
to either, at our option, (i) the highest of the prime rate, the Federal Funds
Rate plus 0.5%, or one-month Term SOFR plus 1% (the "Base Rate") or (ii) SOFR,
in each case plus an applicable margin ranging from 1.25% to 2.00% with respect
to SOFR borrowings and 0.25% to 1.00% with respect to Base Rate borrowings. The
applicable margin will be based upon the consolidated leverage ratio of the LLC
and its subsidiaries. We are required to pay a commitment fee for the unused
portion of the revolving credit facility, which will range from 0.15% to 0.30%
per annum, depending on the LLC's and its subsidiaries' consolidated leverage
ratio.

The Amended Credit Agreement contains certain customary representations and
warranties, and notice requirements for the occurrence of specific events such
as the occurrence of any event of default or pending or threatened litigation.
The Amended Credit Agreement also requires compliance with certain customary
financial covenants consisting of a minimum ratio of EBITDA to interest expense
and a maximum ratio of total debt to EBITDA. The Amended Credit Agreement
contains restrictive covenants regarding indebtedness, liens, fundamental
changes, investments, restricted payments, disposition of assets, transactions
with affiliates, negative pledges, hedging transactions, certain prepayments of
indebtedness, accounting changes and governmental regulation.

The Amended Credit Agreement also contains customary events of default. Events
of default under the Amended Credit Agreement include (subject to grace periods
in certain instances): (i) the failure by any Loan Party to timely make payments
due under the Amended Credit Agreement; (ii) material misrepresentations or
misstatements in any representation or warranty by any Loan Party when made;
(iii) failure by any Loan Party to comply with the covenants under the Amended
Credit Agreement and other related agreements; (iv) certain defaults under a
specified amount of other indebtedness of Loan Parties; (v) insolvency or
bankruptcy-related events with respect to the Loan Parties; (vi) certain
undischarged, non-appealable judgments against Loan Parties; (vii) certain
ERISA- related events reasonably expected to result in liability above a
specified threshold to Loan Parties taken as a whole; (viii) any loan documents
or a material part of the liens under the loan documents ceasing to be, or being
asserted by any Loan Party not to be, in full force and effect; (ix) any
obligations under the loan documents ceasing to constitute senior indebtedness;
and (x) the occurrence of a change of control. If an event of default has
occurred and continues beyond any applicable cure period, the Administrative
Agent may (i) accelerate all outstanding obligations under the Amended Credit
Agreement or (ii) terminate the commitments, amongst other remedies.
Additionally, the lenders are not obligated to fund any new borrowing under the
Amended Credit Agreement while an event of default is continuing.

Repurchase Commitments



Our dealers have arrangements with certain finance companies to provide secured
floor plan financing for the purchase of our boats. These arrangements
indirectly provide liquidity to us by financing dealer purchases of our
products, thereby minimizing the use of our working capital in the form of
accounts receivable. A majority of our sales are financed under similar
arrangements, pursuant to which we receive payment within a few days of shipment
of the product. We have agreed to repurchase products repossessed by the finance
companies if a dealer defaults on its debt obligations to a finance company and
the boat is returned to us, subject to certain limitations. Our financial
exposure under these agreements is limited to the difference between the amounts
unpaid by the dealer with respect to the repossessed product plus costs of
repossession and the amount received on the resale of the repossessed product.
For fiscal year 2022, we did not repurchase any boats under our repurchase
agreements. For fiscal year 2021, we did not repurchase any boats under our
repurchase agreements. For fiscal year 2020, we repurchased two units from a
lender of one of our former dealers and those units were subsequently resold in
fiscal year 2020 above their cost and at a minimal margin loss. An adverse
change in retail sales could require us to repurchase repossessed units upon an
event of default by any of our dealers, subject to the annual limitation. Refer
to Note 17 to the audited consolidated financial statements included elsewhere
in this Annual Report for further information on repurchase commitments.

Potential Impact of LIBOR Transition

Malibu Boats, Inc. is required to make a good faith effort to ensure that it has
sufficient cash available to make any required payments under the tax receivable
agreement. The limited liability company agreement of the LLC requires the LLC
to make "tax distributions" which, in the ordinary course, will be sufficient to
pay the actual tax liability of Malibu Boats, Inc. and to fund required payments
under the tax receivable agreement. If for any reason the LLC is not able to
make a tax distribution in an amount that is sufficient to make any required
payment under the tax receivable agreement or we otherwise lack sufficient
funds, interest would accrue on any unpaid amounts at LIBOR, plus 500 basis
points until they are paid. Recent actions taken by the Chief Executive of the
U.K. Financial Conduct Authority (the "FCA"), which regulates LIBOR, indicate
that the continuation of U.S. LIBOR on the current basis cannot and will not be
guaranteed after June 30, 2023. Moreover, it is possible that U.S. LIBOR will be
discontinued or modified prior to June 30, 2023. Our tax receivable agreement,
however, does not provide for an alternative reference rate to LIBOR and, while
we do not currently anticipate failing to pay any amounts owed
                                       54

--------------------------------------------------------------------------------

Table of Contents

under our tax receivable agreement, it is unclear how we would determine interest on any such amounts should we fail to pay as required under our tax receivable agreement.

Critical Accounting Policies and Critical Accounting Estimates



Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with GAAP. These principles require us to make estimates and
judgments that affect the reported amounts of assets, liabilities, expenses and
cash flows, and related disclosure of contingent assets and liabilities. Our
estimates include those related to business combinations, revenue recognition,
income taxes, tax receivable agreement liability, and warranty claims. We base
our estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results may differ from
these estimates. To the extent that there are material differences between these
estimates and our actual results, our future financial statements will be
affected.

We believe that of our significant accounting policies, which are described in
the notes to our audited consolidated financial statements appearing elsewhere
in this Annual Report, the accounting policies listed below involve a greater
degree of judgment and complexity. Accordingly, we believe these are the most
critical to understand and evaluate fully our financial condition and results of
operations.

Business Combinations

We account for business acquisitions under ASC 805, Business Combinations. The
total purchase consideration for an acquisition is measured as the fair value of
the assets given, equity instruments issued and liabilities assumed at the
acquisition date. Costs that are directly attributable to the acquisition are
expensed as incurred. Identifiable assets (including intangible assets) and
liabilities assumed in an acquisition are measured initially at their fair
values at the acquisition date. We recognize goodwill if the fair value of the
total purchase consideration and any noncontrolling interests is in excess of
the net fair value of the identifiable assets acquired and the liabilities
assumed. We include the results of operations of the acquired business in the
consolidated financial statements beginning on the acquisition date. We
recognized goodwill of $49.2 million as a result of our acquisition of Maverick
Boat Group in December 2020 and goodwill of $0.3 million as a result of our
acquisition of AmTech, LLC in February 2022. We had goodwill outstanding of
$100.8 million as of June 30, 2022.

When determining such fair values, we make significant estimates and
assumptions, especially with respect to intangible assets. Critical estimates in
valuing certain intangible assets include but are not limited to projected
future cash flows, dealer attrition and discount rates. Our estimates of fair
value are based upon assumptions believed to be reasonable, but which are
inherently uncertain and unpredictable and, as a result, actual results may
differ from estimates and changes could be significant. Furthermore, our
estimates might change as additional information becomes available.

Revenue Recognition



Revenue is recognized as performance obligations under the terms of contracts
with customers are satisfied; this occurs when control of promised goods (boats,
parts, or other) is transferred to the customer. Revenue is measured as the
amount of consideration we expect to receive in exchange for transferring goods
or providing services. We generally manufacture products based on specific
orders from dealers and often ship completed products only after receiving
credit approval from financial institutions. The amount of consideration we
receive and revenue we recognize varies with changes in marketing incentives and
rebates we offer to our dealers and their customers.

Dealers generally have no rights to return unsold boats. From time to time,
however, we may accept returns in limited circumstances and at our discretion
under our warranty policy, which generally limits returns to instances of
manufacturing defects. We may be obligated, in the event of default by a dealer,
to accept returns of unsold boats under our repurchase commitment to floor
financing providers, who are able to obtain such boats through foreclosure. We
accrue returns when a repurchase and return, due to the default of one of our
dealers, is determined to be probable and the return is reasonably estimable.
Historically, product returns resulting from repurchases made under the
floorplan financing program have not been material and the returned boats have
been subsequently resold above their cost. Our financial exposure is limited to
the difference between the amount paid to the finance companies and the amount
received on the resale of the repossessed product. Refer to Note 9 and Note 17
related to our product warranty and repurchase commitment obligations,
respectively.

Revenue from boat part sales is recorded as the product is shipped from our
location, which is free on board shipping point. Revenue associated with sales
of materials, parts, boats or engine products sold under our exclusive
manufacturing and distribution agreement with our Australian subsidiary are
eliminated in consolidation. Revenue associated with sales to the independent
representative responsible for international sales is recognized in accordance
with free on board shipping point terms, the point at which the risks of
ownership and loss pass to the representative. A fixed percentage discount is
earned by the independent representative at the time of shipment to the
representative as a reduction in the price of the boat and is recorded in
                                       55

--------------------------------------------------------------------------------

Table of Contents

our consolidated statement of operations as a reduction in sales.



We earn royalties on boats shipped with our proprietary wake surfing technology
under licensing agreements with various marine manufacturers. Royalty income is
recognized when products are used or sold with our patented technology by these
other boat manufacturers and industry suppliers. The usage of our technology
satisfies the performance obligation in the contract.

Product Warranties



Our standard warranties require us or our dealers to repair or replace defective
products during the warranty period at no cost to the consumer. We estimate
warranty costs we expect to incur and record a liability for such costs at the
time the product revenue is recognized. We utilize historical claims trends and
analytical tools to develop the estimate of our warranty obligation on a per
boat basis, by brand and warranty year. Factors that affect our warranty
liability include the number of units sold, historical and anticipated rates of
warranty claims and cost per claim. We assess the adequacy of our recorded
warranty liabilities and adjust the amounts as necessary. Beginning with model
year 2016, we increased the term of our limited warranty for Malibu brand boats
from three years to five years and for Axis brand boats from two years to five
years. Beginning in model year 2018, we increased the term of our bow-to-stern
warranty for Cobalt brand boats from three years to five years. As a result of
these changes, all of our Malibu, Axis and Cobalt brand boats with historical
claims experience that are no longer covered under warranty had warranty terms
shorter than the current warranty term of five years. Accordingly, we have
little historical claims experience for warranty years four and five, and as
such, these estimates give rise to a higher level of estimation uncertainty.
Future warranty claims may differ from our estimate of the warranty liability,
which could lead to changes in the Company's warranty liability in future
periods. A hypothetical change of a 10% increase or decrease to our estimate of
the warranty liability as of June 30, 2022 would have affected net income for
the fiscal year ended June 30, 2022 by approximately $3.9 million. Refer to Note
9 to the audited consolidated financial statements included elsewhere in this
Annual Report for further information on warranties.

New Accounting Pronouncements

See "Part II, Item 8. Financial Statements and Supplementary Data-Note 1-Organization, Basis of Presentation, and Summary of Significant Accounting Policies-New Accounting Pronouncements."


                                       56

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses