Valuation Manulife Financial Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2024-12-06 pm EST			5-day change	1st Jan Change
45.81 ^CAD	+0.26%		+1.64%	+56.45%

Dec. 06	Manulife Financial Corporation Announces Retirement of Vanessa Kanu as Director	CI
Dec. 05	Manulife Brief: Announcing results of Conversion Privilege of Non-cumulative Rate Reset Class 1 Shares Series 17	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	51,381	43,947	46,837	45,278	52,881	80,254	-	-
Change	-	-14.47%	6.58%	-3.33%	16.79%	51.76%	-	-
Enterprise Value (EV)	31,081	31,773	46,837	32,359	45,281	80,254	80,254	80,254
Change	-	2.22%	47.41%	-30.91%	39.93%	77.24%	0%	0%
P/E ratio	9.52x	7.73x	6.81x	6.56x	11.2x	15.8x	11.2x	10.4x
PBR	1.13x	0.91x	0.9x	0.91x	1.31x	1.84x	1.7x	1.57x
PEG	-	1.34x	0.3x	1.66x	-0.4x	1.4x	0.3x	1.35x
Capitalization / Revenue	0.65x	0.56x	0.76x	2.64x	1.08x	1.17x	1.12x	1.07x
EV / Revenue	0x	0x	0x	0x	0x	1.17x	1.12x	1.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.9x	11.1x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	1.12	1.12	1.32	1.46	1.616	1.736	1.833
Rate of return	3.79%	4.94%	4.65%	5.47%	4.99%	3.53%	3.79%	4%
EPS ²	2.77	2.93	3.54	3.68	2.61	2.907	4.086	4.4
Distribution rate	36.1%	38.2%	31.6%	35.9%	55.9%	55.6%	42.5%	41.7%
Net sales ¹	79,570	78,908	61,821	17,147	48,739	68,771	71,783	75,144
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,541	6,056	9,553	10,541	8,006	6,743	7,229	-
Net income ¹	5,430	5,700	6,890	7,294	5,103	5,149	6,881	7,369
Net Debt	-20,300	-12,174	-	-12,919	-7,600	-	-	-
Reference price ²	26.36	22.65	24.11	24.15	29.28	45.81	45.81	45.81
Nbr of stocks (in thousands)	1,949,212	1,940,249	1,942,637	1,874,847	1,806,039	1,751,879	-	-
Announcement Date	2/12/20	2/10/21	2/9/22	2/15/23	2/14/24	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
MANULIFE FINANCIAL CORPORATION	15.76x	-	-	+3.53%	56.76B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.32x	5.11x	-	+4.54%	126B
AXA	9.72x	0.79x	-	+6.38%	75.89B
AFLAC INCORPORATED	13.56x	3.11x	10.88x	+1.87%	59.61B
METLIFE, INC.	13.42x	-	-	+2.53%	59.01B
GENERALI	11.43x	0.89x	-	+4.93%	45.38B
PRUDENTIAL FINANCIAL, INC.	11.14x	0.96x	-	+4.11%	45.06B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.97x	0.83x	-	+3.20%	42.78B
SUN LIFE FINANCIAL INC.	13.51x	-	-	+3.70%	35.81B
GREAT-WEST LIFECO INC.	11.64x	-	-	+4.56%	32.14B
Average	11.55x	1.95x	10.88x	+3.93%	57.8B
Weighted average by Cap.	11.02x	2.55x	10.88x	+4.05%