MARCUS & MILLICHAP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.36 USD | +0.09% |
|
-3.65% | -10.19% |
| Dec. 31 | Marcus & Millichap Unit Sells La Vista Apartments for $116 Million | MT |
| Dec. 26 | Marcus & Millichap Brokers $94.5 Million Sale of Multifamily Portfolio in New York City | MT |
Company Valuation: Marcus & Millichap, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,457 | 1,465 | 2,041 | 1,356 | 1,676 | 1,334 | 1,334 | - |
| Change | - | 0.57% | 39.26% | -33.57% | 23.63% | -20.44% | 0% | - |
| Enterprise Value (EV) | 1,457 | 1,465 | 2,041 | 1,356 | 1,676 | 1,334 | 1,334 | 1,334 |
| Change | - | 0.57% | 39.26% | -33.57% | 23.63% | -20.44% | 0% | 0% |
| P/E ratio | 19.1x | 34.5x | 14.5x | 13.3x | -49.6x | -61.4x | 430x | 40.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.8x | 0x | -0.5x | 0x | 1.7x | -4x | 0x |
| Capitalization / Revenue | 1.81x | 2.04x | 1.57x | 1.04x | 2.59x | 2.03x | 1.62x | 1.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.03x | 1.62x | 1.32x |
| EV / EBITDA | 0x | 0x | 0x | 0x | -0x | -45.4x | 147x | 28x |
| EV / EBIT | 0x | 0x | 0x | 0x | -0x | -29.5x | -272x | 41.5x |
| EV / FCF | - | - | - | - | -0x | -49.4x | 51.5x | - |
| FCF Yield | - | - | - | - | -4.88% | -2.02% | 1.94% | - |
| Dividend per Share 2 | - | - | - | 1.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Rate of return | - | - | - | 4.35% | 1.14% | 1.46% | 1.46% | 1.46% |
| EPS 2 | 1.95 | 1.08 | 3.55 | 2.59 | -0.88 | -0.56 | 0.08 | 0.84 |
| Distribution rate | - | - | - | 57.9% | -56.8% | -89.3% | 625% | 59.5% |
| Net sales 1 | 806.4 | 716.9 | 1,296 | 1,302 | 645.9 | 655.7 | 824.5 | 1,008 |
| EBITDA 1 | 115.6 | 75.7 | 213 | 165.5 | -19.63 | -29.4 | 9.1 | 47.6 |
| EBIT 1 | 96.42 | 53.61 | 189.4 | 137.4 | -59.37 | -45.2 | -4.9 | 32.1 |
| Net income 1 | 76.93 | 42.84 | 142.5 | 104.2 | -34.04 | -21.7 | 3.3 | 32.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 37.25 | 37.23 | 51.46 | 34.45 | 43.68 | 34.36 | 34.36 | 34.36 |
| Nbr of stocks (in thousands) | 39,115 | 39,360 | 39,655 | 39,352 | 38,371 | 38,810 | 38,810 | - |
| Announcement Date | 2/20/20 | 2/18/21 | 2/18/22 | 2/17/23 | 2/16/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio (Y) | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -61.3x | - | - | +1.46% | 1.33B | ||
| 33.49x | 1.15x | 15.08x | -.--% | 37.57B | ||
| 26.63x | 0.89x | 7.81x | +0.05% | 19.89B | ||
| -155.37x | 6.82x | 30.94x | -.--% | 16.6B | ||
| 20.47x | 0.53x | 10.59x | -.--% | 11.41B | ||
| 17.65x | 7.25x | 12.96x | +4.94% | 8.96B | ||
| 55.81x | 1.74x | 17.57x | +0.57% | 8.02B | ||
| 40.31x | 1.71x | 12.39x | +0.24% | 6.45B | ||
| 26.13x | 0.53x | 8.63x | -.--% | 2.77B | ||
| Average | 0.42x | 2.58x | 14.50x | +0.80% | 12.56B | |
| Weighted average by Cap. | 2.64x | 2.43x | 15.38x | +0.47% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MMI Stock
- Valuation Marcus & Millichap, Inc.