Valuation Marcus & Millichap, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-03-11 pm EDT			5-day change	1st Jan Change
26.09 ^USD	-1.29%		-1.40%	-4.40%

Feb. 13	Marcus & Millichap, Inc., Q4 2025 Earnings Call, Feb 13, 2026
Feb. 13	Tranche Update on Marcus & Millichap, Inc.'s Equity Buyback Plan announced on August 3, 2022.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,041	1,356	1,676	1,485	1,062	997.2	-	-
Change	-	-33.57%	23.63%	-11.41%	-28.49%	-6.09%	-	-
Enterprise Value (EV)	2,041	1,356	1,676	1,485	1,062	997.2	997.2	997.2
Change	-	-33.57%	23.63%	-11.41%	-28.49%	-6.09%	0%	0%
P/E ratio	14.5x	13.3x	-49.6x	-120x	-546x	81.5x	29.3x	16x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.5x	0x	1.9x	6.5x	-0x	0x	0.2x
Capitalization / Revenue	1.57x	1.04x	2.59x	2.13x	1.41x	1.17x	1.05x	0.87x
EV / Revenue	0x	0x	0x	0x	0x	1.17x	1.05x	0.87x
EV / EBITDA	0x	0x	-0x	-0x	-0x	27.4x	15.7x	10.3x
EV / EBIT	0x	0x	-0x	-0x	-0x	41.4x	20.8x	12.3x
EV / FCF	-	-	-0x	0x	-	43.9x	-	-
FCF Yield	-	-	-4.88%	0.93%	-	2.28%	-	-
Dividend per Share ²	-	1.5	0.5	0.5	-	0.5	0.5	0.5
Rate of return	-	4.35%	1.14%	1.31%	-	1.92%	1.92%	1.92%
EPS ²	3.55	2.59	-0.88	-0.32	-0.05	0.32	0.89	1.63
Distribution rate	-	57.9%	-56.8%	-156%	-	156%	56.2%	30.7%
Net sales ¹	1,296	1,302	645.9	696.1	755.2	852.6	949.4	1,143
EBITDA ¹	213	165.5	-19.63	-16.32	-1.613	36.4	63.4	96.8
EBIT ¹	189.4	137.4	-59.37	-32.91	-13.71	24.1	47.9	81.3
Net income ¹	142.5	104.2	-34.04	-12.36	-1.909	26	41.7	63.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	51.46	34.45	43.68	38.26	27.29	26.09	26.09	26.09
Nbr of stocks (in thousands)	39,655	39,352	38,371	38,810	38,909	38,221	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/14/25	2/13/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MARCUS & MILLICHAP, INC.	82.59x	-	-	1.89%	1.01B
CBRE GROUP, INC.	20.84x	0.95x	11.4x	-.--%	39.11B
KE HOLDINGS INC.	40.68x	0.73x	11.25x	-.--%	19.6B
JONES LANG LASALLE INCORPORATED	13.76x	0.51x	8.79x	-.--%	13.85B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	23.38x	4.54x	15.37x	4.22%	13.59B
CAPITALAND INVESTMENT LIMITED	21.14x	9.38x	15.21x	4.18%	11.19B
ZILLOW GROUP, INC.	62.87x	3.1x	11.96x	-.--%	10.55B
FIRSTSERVICE CORPORATION	39.48x	1.29x	12.63x	0.79%	6.88B
COLLIERS INTERNATIONAL GROUP INC.	27.8x	1.16x	8.79x	0.28%	5.73B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	35.13x	14.27x	-	-	4.47B
Average	36.77x	3.99x	11.93x	1.26%	12.6B
Weighted average by Cap.	29.31x	2.70x	11.87x	0.93%