Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Marfrig Global Foods S.A.
  6. Financials
    MRFG3   BRMRFGACNOR0

MARFRIG GLOBAL FOODS S.A.

(MRFG3)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 3866 99510 10917 367--
Entreprise Value (EV)1 12 10321 34326 22732 59031 53031 028
P/E ratio 2,43x28,4x3,08x4,74x9,31x12,3x
Yield --1,41%5,42%2,77%2,44%
Capitalization / Revenue 0,11x0,14x0,15x0,23x0,22x0,22x
EV / Revenue 0,41x0,44x0,39x0,43x0,41x0,40x
EV / EBITDA 4,65x4,38x2,73x3,34x4,50x5,32x
Price to Book 5,04x11,3x4,79x3,06x2,49x2,06x
Nbr of stocks (in thousands) 620 219702 269696 700691 370--
Reference price (BRL) 5,469,9614,525,125,125,1
Announcement Date 02/27/201902/19/202003/08/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 29 71548 76167 48276 52877 58078 349
EBITDA1 2 6014 8779 5969 7497 0135 833
Operating profit (EBIT)1 1 9483 4127 8548 4775 2564 280
Operating Margin 6,56%7,00%11,6%11,1%6,77%5,46%
Pre-Tax Profit (EBT)1 -1 8861 3535 1286 7783 5832 701
Net income1 1 3952183 3023 4421 8001 335
Net margin 4,69%0,45%4,89%4,50%2,32%1,70%
EPS2 2,250,354,725,302,702,04
Dividend per Share2 --0,201,360,700,61
Announcement Date 02/27/201902/19/202003/08/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 16 83318 26617 23620 57421 07318 428
EBITDA1 2 1962 1081 7083 9213 3381 903
Operating profit (EBIT)1 1 7851 7371 3383 5442 3761 658
Operating Margin 10,6%9,51%7,76%17,2%11,3%9,00%
Pre-Tax Profit (EBT)1 1 1711 4695083 5033 0381 656
Net income1 6741 1712791 7381 517751
Net margin 4,00%6,41%1,62%8,45%7,20%4,08%
EPS2 0,961,680,402,492,021,10
Dividend per Share ------
Announcement Date 11/11/202003/08/202105/11/202108/10/2021--
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8 71714 34816 11815 22314 16213 660
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,35x2,94x1,68x1,56x2,02x2,34x
Free Cash Flow1 0,841 6446 3155 0663 6842 948
ROE (Net Profit / Equities) -44,9%33,8%158%149%37,9%21,4%
Shareholders' equity1 -3 1086462 0952 3054 7466 226
ROA (Net Profit / Asset) -2,88%0,75%10,5%13,2%8,17%5,23%
Assets1 -48 46629 04031 57226 15422 03825 537
Book Value Per Share2 1,080,883,038,2110,112,2
Cash Flow per Share2 2,454,1811,08,756,414,51
Capex1 4 3449561 4011 5971 6531 648
Capex / Sales 14,6%1,96%2,08%2,09%2,13%2,10%
Announcement Date 02/27/201902/19/202003/08/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 17 367 212 214
Capitalization (USD) 3 022 329 536
Net sales (BRL) 67 481 532 000
Net sales (USD) 11 947 200 351
Number of employees 32 010
Sales / Employee (BRL) 2 108 139
Sales / Employee (USD) 373 233
Free-Float 45,6%
Free-Float capitalization (BRL) 7 919 549 040
Free-Float capitalization (USD) 1 378 199 718
Avg. Exchange 20 sessions (BRL) 183 445 507
Avg. Exchange 20 sessions (USD) 32 477 926
Average Daily Capital Traded 1,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA