Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Pakistan
  4. The Pakistan Stock Exchange
  5. Mari Petroleum Company Limited
  6. Financials
    MARI   PK0066301018

MARI PETROLEUM COMPANY LIMITED

(MARI)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 122 406164 972203 357223 653--
Enterprise Value (EV)1 122 406164 972203 357223 653223 653223 653
P/E ratio 5,03x5,44x6,47x5,80x5,46x5,08x
Yield 0,59%0,49%9,25%9,80%10,4%9,84%
Capitalization / Revenue 2,06x2,29x2,79x2,38x2,29x2,18x
EV / Revenue 2,06x2,29x2,79x2,38x2,29x2,18x
EV / EBITDA 3 341 549x-----
Price to Book 1,92x-----
Nbr of stocks (in thousands) 133 403133 403133 403133 403--
Reference price (PKR) 9181 2371 5241 6771 6771 677
Announcement Date 07/30/201908/20/202008/26/2021---
1 PKR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 59 44872 01573 01894 02597 784102 490
EBITDA 36 632-----
Operating profit (EBIT) 33 41736 951----
Operating Margin 56,2%51,3%----
Pre-Tax Profit (EBT)1 34 70841 27943 93156 64758 92262 879
Net income1 24 32730 31331 44538 80341 24644 016
Net margin 40,9%42,1%43,1%41,3%42,2%42,9%
EPS2 182227236289307330
Dividend per Share2 5,456,10141164174165
Announcement Date 07/30/201908/20/202008/26/2021---
1 PKR in Million
2 PKR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 Q4 2021 Q1 2021 Q2 2021 S1 2021 Q3 2022 Q1
Net sales1 18 48620 37318 84739 21016 12220 726
EBITDA ------
Operating profit (EBIT)1 7 61612 1749 79221 9668 99912 195
Operating Margin 41,2%59,8%52,0%56,0%55,8%58,8%
Pre-Tax Profit (EBT)1 8 77712 88610 38023 2669 62113 047
Net income1 7 0889 0667 33516 4016 9559 099
Net margin 38,3%44,5%38,9%41,8%43,1%43,9%
EPS2 53,168,055,012352,168,2
Dividend per Share ------
Announcement Date 08/20/202010/19/202002/26/202102/26/202104/19/202110/26/2021
1 PKR in Million
2 PKR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 ---1 79036 56833 267
ROE (Net Profit / Equities) 38,2%38,7%-36,7%32,8%26,3%
Shareholders' equity1 63 60778 378-105 826125 878167 361
ROA (Net Profit / Asset) 13,4%--23,7%21,2%19,1%
Assets1 182 114--163 657194 465229 969
Book Value Per Share 477-----
Cash Flow per Share ------
Capex1 ---17 25922 97130 281
Capex / Sales ---18,4%23,5%29,5%
Announcement Date 07/30/201908/20/202008/26/2021---
1 PKR in Million
Previous periodNext period
Key data
Capitalization (PKR) 223 653 293 325
Capitalization (USD) 1 269 314 945
Net sales (PKR) 73 018 271 000
Net sales (USD) 414 159 633
Number of employees 1 293
Sales / Employee (PKR) 56 471 981
Sales / Employee (USD) 320 309
Avg. Exchange 20 sessions (PKR) 42 776 663
Avg. Exchange 20 sessions (USD) 242 629
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA