Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Bangladesh
  4. Dhaka Stock Exchange
  5. Marico Bangladesh Limited
  6. Financials
    MARICO   BD0481MRICO6

MARICO BANGLADESH LIMITED

(MARICO)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 45 25949 21965 42673 685--
Enterprise Value (EV)1 45 25949 21965 42671 97371 72071 127
P/E ratio ---21,7x20,4x17,8x
Yield 4,52%6,08%4,33%3,95%4,32%4,96%
Capitalization / Revenue 5,16x5,02x5,79x5,83x5,13x4,56x
EV / Revenue 5,16x5,02x5,79x5,69x4,99x4,40x
EV / EBITDA 16,9x14,0x14,9x15,9x13,6x11,9x
Price to Book 34,8x35,5x40,0x37,8x28,8x22,3x
Nbr of stocks (in thousands) 31 50031 50031 50031 500--
Reference price (BDT) 1 4371 5632 0772 3392 3392 339
Announcement Date 07/23/201905/15/202004/28/2021---
1 BDT in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 8 7689 79611 30712 64914 37516 148
EBITDA1 2 6853 5124 3944 5385 2705 954
Operating profit (EBIT)1 2 5923 3804 2324 2495 0685 745
Operating Margin 29,6%34,5%37,4%33,6%35,3%35,6%
Pre-Tax Profit (EBT)1 ---4 3104 7195 402
Net income1 ---3 4023 6104 133
Net margin ---26,9%25,1%25,6%
EPS2 ---108115131
Dividend per Share2 65,095,090,092,4101116
Announcement Date 07/23/201905/15/202004/28/2021---
1 BDT in Million
2 BDT
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q2
Net sales1 3 141
EBITDA -
Operating profit (EBIT)1 848
Operating Margin 27,0%
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date -
1 BDT in Million
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 ---1 7121 9652 558
Leverage (Debt / EBITDA) ----0,38x-0,37x-0,43x
Free Cash Flow1 2 6402 6933 0632 4442 8064 305
ROE (Net Profit / Equities) 145%197%206%191%170%149%
Shareholders' equity1 ---1 7782 1232 768
ROA (Net Profit / Asset) 44,7%55,2%57,6%55,4%53,8%53,8%
Assets1 ---6 1416 7147 677
Book Value Per Share2 41,344,152,061,981,2105
Cash Flow per Share ------
Capex1 88,8320-387483359
Capex / Sales 1,01%3,27%-3,06%3,36%2,22%
Announcement Date 07/23/201905/15/202004/28/2021---
1 BDT in Million
2 BDT
Previous periodNext period
Key data
Capitalization (BDT) 73 684 800 000
Capitalization (USD) 862 819 672
Net sales (BDT) 11 306 519 260
Net sales (USD) 133 439 540
Number of employees 75
Sales / Employee (BDT) 150 753 590
Sales / Employee (USD) 1 779 194
Free-Float 100%
Free-Float capitalization (BDT) 73 684 800 000
Free-Float capitalization (USD) 862 819 672
Avg. Exchange 20 sessions (BDT) 10 994 240
Avg. Exchange 20 sessions (USD) 129 754
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA