Business Segments Marine & General

Equities

M&G

MYL5078OO000

Marine Port Services

Delayed BURSA MALAYSIA Other stock markets 12:09:03 2026-05-11 am EDT			5-day change	1st Jan Change
0.3000 ^MYR	+1.69%		+9.09%	+71.43%

Mar. 17	Marine & General Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026	CI
Mar. 17	Marine & General posts Qtrly revenue 79.6 million RGT	RE

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)

Fiscal Period: April	2021	2022	2023	2024	2025
Oil and Gas Field Services
Marine Logistics - Upstream	129M	160M	225M	266M	284M
Total Assets	634M	625M	659M	678M	690M
Interest Expense	-31.97M	-28.42M	-32.9M	-34M	-31.84M
Income Tax Expense	350K	32K	585K	295K	-17.62M
CAPEX	-6.72M	-16.68M	-34.48M	-17.86M	-32.21M
EBT	-	-	-	-	-
D&A	74.36M	81.96M	54.05M	61.49M	66.84M
Net Income	72.95M	-18.77M	66.66M	63.86M	65.43M
Marine Logistics - Downstream	59.84M	59.35M	82.16M	82.1M	67.63M
Total Assets	186M	182M	186M	187M	169M
Interest Expense	-2.2M	-1.94M	-1.54M	-909K	-245K
Income Tax Expense	5.12M	-420K	64K	211K	3.48M
CAPEX	-4.28M	-9.64M	-10.68M	-5.15M	-5.53M
EBT	-	-	-	-	-
D&A	15.67M	14.81M	16.9M	18.74M	12.35M
Net Income	-43.44M	-13.56M	6.38M	8.1M	5.88M
Investment Funds
Investment Holdings and Others	175K	175K	175K	175K	388K
Total Assets	26.52M	126M	136M	174M	209M
Interest Expense	-49K	-28K	-36K	-51K	-45K
Income Tax Expense	47K	6K	15K	-12K	-5K
CAPEX	-6K	-16K	-16K	-27K	-557K
EBT	-	-	-	-	-
D&A	318K	292K	238K	247K	314K
Net Income	-219M	-15.4M	950K	111M	41.4M
Adjustments and Eliminations	-175K	-175K	-175K	-175K	-388K
Total Assets	264K	-107M	-122M	-182M	-201M
Interest Expense	289K	302K	301K	301K	183K
Income Tax Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	215M	11.53M	-4.87M	-	-
Net Income	-	-	-	-41.55M	-40.28M
Net Income	-	-	-	-73.98M	-5.97M
Net Income	-	-	-	-323K	-
Net Income	-	-	-	453K	7K
Marine Transportation Of Freight
Others	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Highways and Railtracks
Highway Division - Discontinued Operations	-	-	-	-	-
Total Assets	-	-	-	-	-
Net Income	-	-	-	-	-
Tolled Highway Concessionaire	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Highway	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)

Fiscal Period: April	2021	2022	2023	2024	2025
Malaysia	156M	216M	307M	348M	352M
Total Assets	760M	721M	745M	692M	630M
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
China	2.05M	-	-	-	-
Others	-	-	-	-	-
Hong Kong	1.37M	-	-	-	-
Singapore	28.96M	3.81M	-	-	-