Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

MARSH & MCLENNAN COMPANIES

(MMC)
  Report
Delayed Nyse  -  04:04:06 2023-01-27 pm EST
172.13 USD   -2.01%
01/27RBC Capital Adjusts Price Target on Marsh & McLennan to $180 From $170, Maintains Sector Perform Rating
MT
01/27Wells Fargo Adjusts Price Target on Marsh & McLennan to $197 From $190, Maintains Overweight Rating
MT
01/26Correction to Marsh & McLennan 4Q EPS Down Article
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 56 22559 34187 76182 08085 204-
Enterprise Value (EV)1 67 02668 56596 95992 13394 25293 104
P/E ratio 32,7x29,7x28,4x27,4x22,9x21,2x
Yield 1,56%1,57%1,15%1,30%1,41%1,54%
Capitalization / Revenue 3,38x3,45x4,43x3,96x3,83x3,62x
EV / Revenue 4,03x3,98x4,89x4,45x4,24x3,96x
EV / EBITDA 16,8x15,6x19,2x17,4x15,8x14,6x
Enterprise Value (EV) / FCF 34,5x22,6x31,2x30,8x24,0x22,1x
FCF Yield 2,89%4,42%3,21%3,25%4,17%4,52%
Price to Book 7,07x6,42x8,36x7,62x7,66x6,36x
Nbr of stocks (in thousands) 504 668507 191504 895496 010495 000-
Reference price (USD) 111117174165172172
Announcement Date 01/30/202001/28/202101/27/202201/26/2023--
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 16 65217 22419 82020 72022 24323 537
EBITDA1 3 9984 3855 0375 2875 9786 364
Operating profit (EBIT)1 3 3513 6444 2904 7665 2705 676
Operating Margin 20,1%21,2%21,6%23,0%23,7%24,1%
Pre-Tax Profit (EBT)1 2 4392 7934 2084 0824 8915 268
Net income1 1 7422 0163 1433 0503 7323 988
Net margin 10,5%11,7%15,9%14,7%16,8%16,9%
EPS2 3,413,946,136,047,538,13
Free Cash Flow1 1 9403 0343 1102 9953 9274 211
FCF margin 11,7%17,6%15,7%14,5%17,7%17,9%
FCF Conversion 48,5%69,2%61,7%56,6%65,7%66,2%
Dividend per Share2 1,741,842,002,252,432,65
Announcement Date 01/30/202001/28/202101/27/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 5 5495 3794 7705 0225 8785 712
EBITDA1 1 7201 4891 0201 1591 9751 710
Operating profit (EBIT)1 1 5701 3218511 0241 7241 497
Operating Margin 28,3%24,6%17,8%20,4%29,3%26,2%
Pre-Tax Profit (EBT)1 1 4241 3127336131 6161 394
Net income1 1 0719675464661 2311 041
Net margin 19,3%18,0%11,4%9,28%20,9%18,2%
EPS2 2,101,911,080,932,472,10
Dividend per Share2 0,540,540,590,590,590,60
Announcement Date 04/21/202207/21/202210/20/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 10 8019 2249 19810 0539 0487 900
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,70x2,10x1,83x1,90x1,51x1,24x
Free Cash Flow1 1 9403 0343 1102 9953 9274 211
ROE (Net Profit / Equities) 30,7%29,5%30,9%31,5%35,2%32,3%
Shareholders' equity1 5 6786 82710 1689 69210 61312 338
ROA (Net Profit / Asset) 6,59%6,26%9,32%8,99%16,6%13,2%
Assets1 26 44832 19433 72033 92122 50230 310
Book Value Per Share2 15,818,220,821,722,527,1
Cash Flow per Share2 -6,616,856,869,1210,1
Capex1 421348406470537534
Capex / Sales 2,53%2,02%2,05%2,27%2,41%2,27%
Announcement Date 01/30/202001/28/202101/27/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 85 204 350 000
Net sales (USD) 19 820 000 000
Number of employees 85 000
Sales / Employee (USD) 233 176
Free-Float 88,1%
Free-Float capitalization (USD) 75 042 679 099
Avg. Exchange 20 sessions (USD) 257 139 507
Average Daily Capital Traded 0,30%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA