Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MARSH & MCLENNAN COMPANIES, INC.

(MMC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 40 17156 22559 34185 615--
Entreprise Value (EV)1 44 92967 02668 56594 59793 91292 950
P/E ratio 24,7x32,7x29,7x29,3x25,8x23,6x
Yield 1,98%1,56%1,57%1,16%1,27%1,33%
Capitalization / Revenue 2,69x3,38x3,45x4,38x4,10x3,87x
EV / Revenue 3,01x4,03x3,98x4,84x4,49x4,20x
EV / EBITDA 13,1x16,8x15,6x18,1x16,8x15,6x
Price to Book 5,30x7,07x6,42x8,64x7,36x6,52x
Nbr of stocks (in thousands) 503 708504 668507 191504 895--
Reference price (USD) 79,8111117170170170
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 95016 65217 22419 53920 90222 141
EBITDA1 3 4323 9984 3855 2145 5875 941
Operating profit (EBIT)1 2 9383 3513 6444 3384 7615 148
Operating Margin 19,7%20,1%21,2%22,2%22,8%23,2%
Pre-Tax Profit (EBT)1 2 2442 4392 7934 0604 4944 873
Net income1 1 6501 7422 0162 9303 3033 593
Net margin 11,0%10,5%11,7%15,0%15,8%16,2%
EPS2 3,233,413,945,796,577,19
Dividend per Share2 1,581,741,841,962,162,25
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 5 0835 0174 5834 9355 4905 378
EBITDA1 1 6021 4149381 1751 7361 574
Operating profit (EBIT)1 1 4051 2217599721 5491 371
Operating Margin 27,6%24,3%16,6%19,7%28,2%25,5%
Pre-Tax Profit (EBT)1 1 3221 2097169071 4861 305
Net income1 9838205376651 093956
Net margin 19,3%16,3%11,7%13,5%19,9%17,8%
EPS2 1,911,601,051,302,161,89
Dividend per Share ------
Announcement Date 04/27/202107/22/202110/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 75810 8019 2248 9828 2977 335
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,39x2,70x2,10x1,72x1,49x1,23x
Free Cash Flow1 2 1141 9403 0342 9093 5783 953
ROE (Net Profit / Equities) 29,6%30,7%29,5%31,4%30,5%29,4%
Shareholders' equity1 5 5715 6786 8279 32110 81812 229
ROA (Net Profit / Asset) 7,86%6,59%6,26%8,00%8,60%9,00%
Assets1 21 00426 44832 19436 62038 40339 926
Book Value Per Share2 15,015,818,219,623,026,0
Cash Flow per Share2 --6,615,947,477,95
Capex1 314421348481423434
Capex / Sales 2,10%2,53%2,02%2,46%2,02%1,96%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 85 615 107 382
Net sales (USD) 17 224 000 000
Number of employees 81 000
Sales / Employee (USD) 212 642
Free-Float 89,3%
Free-Float capitalization (USD) 76 424 681 363
Avg. Exchange 20 sessions (USD) 374 745 919
Average Daily Capital Traded 0,44%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA