Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MASIMO CORPORATION

(MASI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 5 5928 45614 77613 284--
Entreprise Value (EV)1 5 0407 76914 13412 50912 12011 696
P/E ratio 30,6x46,1x64,8x62,9x55,1x48,3x
Yield ------
Capitalization / Revenue 6,52x9,02x12,9x11,0x10,1x9,36x
EV / Revenue 5,87x8,28x12,4x10,4x9,19x8,24x
EV / EBITDA 21,6x31,3x48,3x38,1x31,9x26,3x
Price to Book 5,78x7,29x10,5x10,0x9,40x12,7x
Nbr of stocks (in thousands) 52 99653 32655 05555 000--
Reference price (USD) 106159268242242242
Announcement Date 02/26/201902/19/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8589381 1441 2071 3191 420
EBITDA1 233248293328379445
Operating profit (EBIT)1 212225264293337388
Operating Margin 24,7%24,0%23,1%24,3%25,6%27,3%
Pre-Tax Profit (EBT)1 214234264280331387
Net income1 194196240224257296
Net margin 22,5%20,9%21,0%18,5%19,5%20,9%
EPS2 3,453,444,143,844,385,00
Dividend per Share2 ------
Announcement Date 02/26/201902/19/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 278295299296297315
EBITDA1 68,676,276,978,281,394,8
Operating profit (EBIT)1 61,068,168,569,472,284,5
Operating Margin 21,9%23,1%22,9%23,5%24,3%26,8%
Pre-Tax Profit (EBT)1 61,166,764,967,970,881,5
Net income1 49,470,753,452,354,563,9
Net margin 17,8%24,0%17,9%17,7%18,4%20,3%
EPS2 0,851,210,920,900,931,09
Dividend per Share ------
Announcement Date 10/27/202002/23/202104/26/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 5526886417761 1651 588
Leverage (Debt / EBITDA) -2,37x-2,77x-2,19x-2,36x-3,07x-3,57x
Free Cash Flow1 222153138292282325
ROE (Net Profit / Equities) 22,9%18,4%18,7%15,9%17,6%26,7%
Shareholders' equity1 8471 0691 2881 4091 4581 110
ROA (Net Profit / Asset) 18,8%15,4%15,5%12,3%12,5%-
Assets1 1 0301 2761 5541 8172 058-
Book Value Per Share2 18,321,825,524,125,719,0
Cash Flow per Share2 4,273,88-5,965,736,53
Capex1 17,168,472,542,244,147,0
Capex / Sales 2,00%7,29%6,34%3,50%3,34%3,31%
Announcement Date 02/26/201902/19/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 13 284 254 340
Net sales (USD) 1 143 744 000
Number of employees 2 000
Sales / Employee (USD) 571 872
Free-Float 70,7%
Free-Float capitalization (USD) 9 389 007 675
Avg. Exchange 20 sessions (USD) 102 381 753
Average Daily Capital Traded 0,77%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA