MASON GRAPHITE INC.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the three-month periods ended September 30, 2021 and 2020
(Expressed in Canadian dollars)
(Unaudited)
Condensed consolidated interim financial statements for the three-month period ended September 30, 2021 and 2020 have not been reviewed by the auditors
Management's responsibility for financial reporting
Management is responsible for the preparation and presentation of the accompanying condensed consolidated interim financial statements, which includes ensuring that significant accounting judgments and estimates are made in accordance with International Financial Reporting Standards. This responsibility includes selecting appropriate accounting principles and methods, and making decisions affecting the measurement of transactions for which objective judgment is required.
The Board of Directors is responsible for overseeing management in the performance of its financial reporting responsibilities and for approving the financial information included in the condensed consolidated interim financial statements. The Board fulfils these responsibilities by reviewing the financial information prepared by management and discussing relevant matters with management. The Audit Committee has the responsibility of meeting with management to discuss internal controls over the financial reporting process, auditing matters and financial reporting issues. The Audit Committee reports its findings to the Board for its consideration in approving the condensed consolidated interim financial statements together with other financial information of the Company for issuance to the shareholders.
Management recognizes its responsibility for conducting the Company's affairs in compliance with established financial standards and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.
"Jean L'Heureux" | " Pascale Choquet " |
Jean L'Heureux | Pascale Choquet |
Chief Operations Officer | Chief Financial Officer (Interim) |
Laval, Québec
November 25, 2021
Mason Graphite Inc.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian dollars)
(Unaudited)
September 30, | June 30, | ||||
2021 | 2021 | ||||
ASSETS | $ | $ | |||
Current assets | |||||
Cash | 14,336,348 | 20,125,836 | |||
Sales tax receivable | 237,451 | 6,865 | |||
Government assistance | 124,275 | 162,700 | |||
Prepaid and other receivables | 66,626 | 64,461 | |||
14,764,700 | 20,359,862 | ||||
Non-current assets | |||||
Deferred charges for an upcoming transaction (Note 4) | - | 255,447 | |||
Prepayment for the transaction (Note 4) | - | 176,350 | |||
Intangible assets (Note 4) | 9,380,509 | - | |||
Property, plant and equipment (Note 3) | 5,711,612 | 5,718,782 | |||
Total assets | 29,856,821 | 26,510,441 | |||
LIABILITIES | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 1,786,035 | 1,618,559 | |||
Total liabilities | 1,786,035 | 1,618,559 | |||
EQUITY | |||||
Share capital | 107,819,916 | 107,819,916 | |||
Reserves | 12,624,598 | 12,313,973 | |||
Deficit | (96,330,595) | (95,242,007) | |||
24,113,919 | 24,891,882 | ||||
Non-controlling interest (Note 4) | 3,956,857 | - | |||
Total equity | 28,070,786 | 24,891,882 | |||
Total equity and liabilities | |||||
29,856,821 | 26,510,441 |
APPROVED ON BEHALF OF THE BOARD OF DIRECTORS:
Signed "Peter Damouni" | , Director | Signed "François Perron" | , Director |
The notes to the financial statements are an integral part of these condensed consolidated interim financial statements.
3
Mason Graphite Inc.
CONSOLIDATED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME
(Expressed in Canadian dollars) (Unaudited)
For the three-month periods | |||
ended September 30, | |||
2021 | 2020 | ||
$ | $ | ||
Expenses | |||
Salaries and consulting fees | 215,960 | 87,197 | |
Director fees | 52,902 | 66,652 | |
Professional fees | 35,494 | 12,050 | |
General office expenses | 56,769 | 46,332 | |
Travel and accommodation expenses | 1,457 | 7,213 | |
Share-based compensation | 310,625 | - | |
Communication and promotion expenses | 42,278 | 6,559 | |
Transfer agent and filing fees | 23,625 | 8,737 | |
Value-added graphite product expenses (Note 5) | 201,935 | 421,601 | |
Research and development expenses | 6,573 | 2,100 | |
Government assistance | (140,448) | (105,955) | |
Care and maintenance for Lac Gueret project | 119,092 | 540,738 | |
Amortization of intangible assets | 78,768 | - | |
Depreciation of property, plant and equipment | 7,170 | 5,570 | |
Operating net foreign exchange loss (gain) | (2,297) | 531 | |
Operating loss | 1,009,903 | 1,099,325 | |
Finance income | (25,082) | (47,080) | |
Net loss and comprehensive loss | 984,821 | 1,052,245 | |
Attributable to: | |||
Company shareholders | 958,546 | 1,052,245 | |
Non-controlling interest (Note 4) | 26,275 | - | |
Net loss per share | |||
Basic and diluted | $0.01 | $0.01 |
The notes to the financial statements are an integral part of these condensed consolidated interim financial statements.
4
Mason Graphite Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Expressed in Canadian dollars)
(Unaudited)
For the three-month periods | |||
ended September 30, | |||
2021 | 2020 | ||
$ | $ | ||
Cash flows from operating activities | |||
Net loss | (984,821) | (1,052,245) | |
Items not affecting cash: | |||
Share-based compensation | 310,625 | - | |
Amortization of intangible assets | 78,768 | - | |
Depreciation of property, plant and equipment | 7,170 | 5,570 | |
Changes in non-cash operating working capital items: | |||
Sales tax receivable | (230,586) | 386,917 | |
Government assistance | 38,425 | 133,000 | |
Prepaid and other receivables | (2,164) | 37,380 | |
Accounts payable and accrued liabilities | 201,667 | 304,847 | |
(580,916) | (184,531) | ||
Cash flows from investing activities | |||
Acquisition of intangible assets (Note 4) | (5,384,922) | - | |
Acquisition of property, plant and equipment | - | (1,193,701) | |
(5,384,922) | (1,193,701) | ||
Change in cash | (5,965,838) | (1,378,232) | |
Cash, beginning of the period | 20,125,836 | 26,638,101 | |
Cash, end of the period | 14,336,348 | 25,259,869 | |
Supplemental information: | |||
Property, plant and equipment accounted for in accounts payable and accrued | |||
liabilities | 1,163,537 | 1,340,743 | |
Intangible assets accounted for in accounts payable and accrued liabilities | 134,680 |
The notes to the financial statements are an integral part of these condensed consolidated condensed interim financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Mason Graphite Inc. published this content on 26 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 November 2021 14:49:05 UTC.