Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MasterCard, Inc.
  6. Financials
    MA   US57636Q1040

MASTERCARD, INC.

(MA)
  Report
Delayed Nyse  -  04:00 2022-08-08 pm EDT
352.16 USD   -1.50%
08/08Putin allows Russian banks under sanctions to halt some FX operations
RE
08/08REI Co-op and Capital One Announce New REI Co-op Mastercard
PR
08/05MASTERCARD : statement reinforcing adult content standards
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 301 237355 843353 053340 319--
Enterprise Value (EV)1 302 088357 919359 060346 629340 818340 053
P/E ratio 37,6x56,0x41,0x34,2x27,7x22,7x
Yield 0,47%0,46%0,50%0,56%0,62%0,70%
Capitalization / Revenue 17,8x23,3x18,7x15,3x13,1x11,3x
EV / Revenue 17,9x23,4x19,0x15,6x13,2x11,3x
EV / EBITDA 29,7x41,0x32,7x25,9x21,4x18,1x
Price to Book 51,0x55,6x48,2x49,0x35,2x25,3x
Nbr of stocks (in thousands) 1 008 864996 925982 557966 376--
Reference price (USD) 299357359352352352
Announcement Date 01/29/202001/28/202101/27/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 16 88315 30118 88422 25225 91430 018
EBITDA1 10 1868 73410 98413 37815 90518 823
Operating profit (EBIT)1 9 6648 15410 25812 64115 12118 001
Operating Margin 57,2%53,3%54,3%56,8%58,4%60,0%
Pre-Tax Profit (EBT)1 9 7317 76010 30711 92814 73917 572
Net income1 8 1186 4118 68710 06412 06914 300
Net margin 48,1%41,9%46,0%45,2%46,6%47,6%
EPS2 7,946,378,7610,312,715,5
Dividend per Share2 1,391,641,811,972,202,48
Announcement Date 01/29/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 5 2165 1675 4975 6775 9545 852
EBITDA1 3 0163 1463 3673 4023 5183 610
Operating profit (EBIT)1 2 8272 9543 1783 2333 3193 395
Operating Margin 54,2%57,2%57,8%56,9%55,7%58,0%
Pre-Tax Profit (EBT)1 2 8232 7732 7983 1453 2203 296
Net income1 2 3792 6312 2752 5282 6192 692
Net margin 45,6%50,9%41,4%44,5%44,0%46,0%
EPS2 2,412,682,342,582,692,79
Dividend per Share ------
Announcement Date 01/27/202204/28/202207/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 8512 0766 0076 310499-
Net Cash position1 -----266
Leverage (Debt / EBITDA) 0,08x0,24x0,55x0,47x0,03x-0,01x
Free Cash Flow1 7 7616 8859 0569 64312 27914 380
ROE (Net Profit / Equities) 141%104%127%144%161%164%
Shareholders' equity1 5 7736 1426 8516 9767 4758 745
ROA (Net Profit / Asset) 29,3%20,4%23,4%27,1%29,6%36,0%
Assets1 27 66531 41037 14037 10340 76539 730
Book Value Per Share2 5,856,427,467,1910,013,9
Cash Flow per Share2 8,017,189,5410,613,516,0
Capex1 422339407408461544
Capex / Sales 2,50%2,22%2,16%1,83%1,78%1,81%
Announcement Date 01/29/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
Mastercard, Visa suspend ties with ad arm of Pornhub owner MindGeek
Key data
Capitalization (USD) 340 318 998 219
Net sales (USD) 18 884 000 000
Number of employees 24 000
Sales / Employee (USD) 786 833
Free-Float 60,7%
Free-Float capitalization (USD) 206 580 204 513
Avg. Exchange 20 sessions (USD) 989 536 673
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA