|
Market Closed -
Other stock markets
|
After hours 07:55:48 pm | |||
| 13.86 USD | +1.39% |
|
13.84 | -0.11% |
| Jul. 09 | Goldman Sachs Downgrades Mattel to Sell From Neutral, Cuts Price Target to $12 From $15 | MT |
| Jun. 29 | Mattel, Inc. Powers Up San Diego Comic-Con 2026 With Collectibles Available July 23, 2026 | CI |
Company Valuation: Mattel, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,553 | 6,323 | 6,669 | 5,973 | 6,167 | 4,028 | - | - |
| Change | - | -16.3% | 5.48% | -10.43% | 3.24% | -34.69% | - | - |
| Enterprise Value (EV) 1 | 9,393 | 7,887 | 7,738 | 6,920 | 7,255 | 5,638 | 5,675 | 5,651 |
| Change | - | -16.03% | -1.89% | -10.57% | 4.85% | -22.3% | 0.67% | -0.44% |
| P/E | 8.52x | 16.2x | 31.5x | 11.2x | 16x | 8.57x | 9.34x | 8.56x |
| PBR | 4.82x | 3.07x | 3.06x | 2.69x | 2.83x | 1.81x | 1.64x | 1.38x |
| PEG | - | -0.3x | -0.7x | 0x | -0.7x | 0.3x | -1.13x | 0.93x |
| Capitalization / Revenue | 1.38x | 1.16x | 1.23x | 1.11x | 1.15x | 0.71x | 0.68x | 0.66x |
| EV / Revenue | 1.72x | 1.45x | 1.42x | 1.29x | 1.36x | 0.99x | 0.95x | 0.92x |
| EV / EBITDA | 9.33x | 8.14x | 8.16x | 6.54x | 7.82x | 6.47x | 5.98x | 5.84x |
| EV / EBIT | 12.3x | 11.5x | 12.1x | 9.37x | 11.7x | 9.61x | 8.62x | 8.35x |
| EV / FCF | 28.1x | 30.8x | 10.9x | 11.6x | 17.6x | 34.7x | 14.8x | 9.86x |
| FCF Yield | 3.56% | 3.25% | 9.17% | 8.64% | 5.67% | 2.88% | 6.74% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.1 | 0.1933 |
| Rate of return | - | - | - | - | - | - | 0.72% | 1.39% |
| EPS 2 | 2.53 | 1.1 | 0.6 | 1.58 | 1.24 | 1.617 | 1.483 | 1.62 |
| Distribution rate | - | - | - | - | - | - | 6.74% | 11.9% |
| Net sales 1 | 5,458 | 5,435 | 5,441 | 5,380 | 5,348 | 5,676 | 5,959 | 6,122 |
| EBITDA 1 | 1,007 | 968.4 | 947.8 | 1,058 | 927.3 | 871.3 | 949.3 | 966.8 |
| EBIT 1 | 763.3 | 688.6 | 641.2 | 738.3 | 620 | 586.7 | 658.3 | 676.6 |
| Net income 1 | 903 | 393.9 | 214.4 | 541.8 | 397.6 | 478.7 | 420 | 431.9 |
| Net Debt 1 | 1,840 | 1,564 | 1,069 | 946.4 | 1,089 | 1,610 | 1,648 | 1,623 |
| Reference price 2 | 21.56 | 17.84 | 18.88 | 17.73 | 19.84 | 13.86 | 13.86 | 13.86 |
| Nbr of stocks (in thousands) | 350,341 | 354,402 | 353,233 | 336,900 | 310,824 | 290,600 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.41x | 0.98x | 6.41x | -.--% | 3.97B | |
| 19.11x | 1.59x | 9.37x | 2.31% | 16.41B | |
| 13.54x | 2.65x | 9.09x | 3.6% | 11.1B | |
| 34.88x | 10.56x | 22.08x | 2.53% | 9.01B | |
| 34.19x | 1.7x | 16.54x | -.--% | 1.61B | |
| 14.82x | 0.83x | 4.68x | 2.77% | 1.55B | |
| -11.1x | 0.56x | 6.7x | -.--% | 310M | |
| Average | 16.26x | 2.70x | 10.70x | 1.6% | 6.28B | |
| Weighted average by Cap. | 20.15x | 3.61x | 11.72x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAT Stock
- Valuation Mattel, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
