PHOENIX, May 9, 2022 /PRNewswire/ -- Trinity Capital Inc. (Nasdaq: TRIN) ("Trinity Capital" or the "Company"), a leading provider of debt and equipment financing to venture capital backed growth stage companies, today announced its financial results for the first quarter ended March 31, 2022.

(PRNewsfoto/Trinity Capital Inc.)

First Quarter 2022 Highlights

  • Total investment income of $31.8 million, an increase of 83.8% year-over-year
  • Net investment income ("NII") of $15.6 million, or $0.57 per basic share, an increase of 115.2% year-over-year
  • Net realized gains of $52.6 million on the sale of equity and other investments
  • Aggregate debt and equity investment commitments of $305.6 million
  • Total gross investments funded of $222.5 million, comprised of $103.9 million across 10 new portfolio companies and $118.6 million across 21 existing portfolio companies
  • Debt principal repayments of $96.5 million
  • Investment portfolio of $919.3 million at fair value, an increase of 5.3% from December 31, 2021  
  • Net asset value ("NAV") per share decreased to $15.15 from $16.40 on December 31, 2021
  • Undistributed earnings spillover of $73.2 million, or $2.62 per ending shares outstanding
  • Declared a dividend distribution of $0.40 per share for the first quarter, an increase of 11.1% from Q4 2021, and a new supplemental cash dividend of $0.15 per share with the intent to declare equal supplemental dividends in the subsequent quarters of 2022

"Following an incredible 2021, the team at Trinity has continued to deliver in 2022, as demonstrated by another quarter of strong results," said Steven Brown, Chairman and Chief Executive Officer of Trinity Capital. "We've continued to execute on our strategic initiatives, growing and diversifying our portfolio, investing in our team and pursuing opportunities to strengthen our balance sheet. In recent quarters, we have been deliberate about building a portfolio and capital structure that can perform even through disruptive economic cycles. Our business remains strong as we continue to innovate, evolve and scale our systems to provide financial solutions that meet the needs of growth-stage businesses." 

"Trinity's continued momentum reflects our differentiated culture that encourages continuous learning and an entrepreneurial spirit," said Kyle Brown, President and Chief Investment Officer of Trinity Capital. "As our team and platform continue to grow, we remain committed to executing against our long-term business strategy with the goal of becoming a preeminent lender in the venture space."

First Quarter 2022 Operating Results

For the three months ended March 31, 2022, total investment income was $31.8 million compared to $17.3 million for the quarter ended March 31, 2021. This represents an effective yield on the average debt investments at cost of 16.3% and 15.5% for the periods ended March 31, 2022 and 2021, respectively. Our effective yield for this quarter was significantly higher as compared to prior quarters as a result of $69.7 million of early loan repayments and a material exit fee earned in the quarter. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events and may fluctuate quarter-to-quarter depending on the amount of prepayment activity.  

Total operating expenses, excluding interest expense, for the first quarter of 2022 were $8.8 million compared to $5.4 million during the first quarter of 2021. The increase was primarily attributable to higher D&O insurance expense, higher compensation associated with additional headcount, variable compensation and amortization of restricted stock grants. 

Interest expense for the first quarter of 2022 was $6.8 million compared to $4.6 million during the first quarter of 2021. The increase is primarily attributable to the higher average debt outstanding under our August 2026 Notes and December 2026 Notes offset by slightly lower debt outstanding under our credit facilities.  

Net investment income after taxes was approximately $15.6 million, or $0.57 per share based on 27.4 million basic weighted average shares outstanding for the first quarter of 2022, compared to $7.3 million or $0.31 per share for the first quarter of 2021 based on 23.6 million basic weighted average shares outstanding.

First quarter 2022 net realized gains on investments were approximately $52.6 million compared to net realized gains of $2.6 million during the first quarter of 2021. The significant realized gains were primarily attributable to the sale of our public equity positions in Lucid Group Inc. (Nasdaq: LCID) ("Lucid") and Matterport Inc. (Nasdaq: MTTR) ("Matterport").

Net unrealized depreciation was $77.3 million during the first quarter of 2022, compared to net unrealized appreciation of $15.5 million during the first quarter of 2021. The unrealized depreciation was primarily attributable to the reversal of the unrealized appreciation in Lucid and Matterport on the sale of the equity positions.  

A provision for income taxes of $0.7 million related to estimated excise tax was recorded in the first quarter of 2022 as compared to $0.1 million in the first quarter of 2021.  

First quarter 2022 net decrease in net assets resulting from operations was $9.1 million, or $0.33 per share based on 27.4 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $25.3 million or $1.08 per share based on 23.6 million basic weighted average shares outstanding for the first quarter of 2021.

Trinity Capital's higher weighted average share count for the three-month period ended March 31, 2022, as compared to the prior year is primarily the result of the full impact of shares issued in connection with our IPO, issuance of restricted stock to officers and employees under the 2019 Trinity Capital Inc. Long Term Incentive Plan as well as shares issued under the Company's dividend reinvestment plan.

Net Asset Value 

As of March 31, 2022, NAV per share decreased to $15.15, compared to $16.40 on December 31, 2021. Total net assets at the end of the first quarter of 2022 decreased by 5.0% to $424.0 million, compared to $446.5 million at the end of Q4 2021. The decrease in total net assets and NAV per share was primarily driven by the reversal of prior period unrealized appreciation on Lucid and Matterport which exceeded the realized gains by approximately $19.1 million and an increase in the number of shares outstanding. The difference between the unrealized appreciation and realized gains was the result of the stock price declines through the dates on which the Company was able to liquidate the shares following the relevant lock-up periods.

Portfolio and Investment Activity

As of March 31, 2022, Trinity Capital's investment portfolio had an aggregate fair value of approximately $919.3 million and was comprised of approximately $649.5 million in secured loans, $204.3 million in equipment financings and $65.5 million in equity and warrants across 98 portfolio companies.

During the first quarter, the Company originated approximately $305.6 million of total new commitments comprised of secured loans totaling $232.5 million, equipment financing totaling $70.0 million and equity investments totaling $3.1 million. First quarter investments funded totaled approximately $222.5 million, which was comprised of approximately $164.0 million of secured loans, $49.1 million of equipment financings and $9.4 million of warrant and equity investments. The Company continues to shift its portfolio to floating rate loans with approximately 59.6% of its debt portfolio at floating rates as of March 31, 2022.

Proceeds received from repayments of the Company's debt investments during the first quarter totaled approximately $96.5 million, which included $69.7 million from early debt repayments and $26.8 million from normal amortization. In addition, the Company received proceeds of $62.3 million from the sale of equity and warrant investments primarily related to four portfolio companies. The investment portfolio increased by $123.2 million on a cost basis, an increase of 15.4%; and by $45.9 million on a fair value basis, an increase of 5.3% as compared to December 31, 2021. The lower increase on a fair value basis was due to the sale of the appreciated positions in Lucid and Matterport. 

As of the end of the first quarter, loans to three portfolio companies were on non-accrual status with a total fair value of approximately $4.0 million, or just 0.5% of the Company's debt investment portfolio at fair value.  

The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of March 31, 2022 and December 31, 2021 (dollars in thousands):





March 31, 2022


December 31, 2021

 

Investment Risk
Rating
Scale Range


 

 

Designation


 

 

Investments at
Fair Value


Percentage
of
Total
Portfolio


 

 

Investments at
Fair Value


Percentage
of
Total
Portfolio

4.0 - 5.0


Very Strong Performance


$

80,592


9.4%


$

84,785


11.5%

3.0 - 3.9


Strong Performance



332,019


38.9%



236,466


32.1%

2.0 - 2.9


Performing



429,044


50.3%



396,846


53.9%

1.6 - 1.9


Watch



8,858


1.0%



13,427


1.9%

1.0 - 1.5


Default/Workout



3,286


0.4%



4,444


0.6%



Total


$

853,799


100.0%


$

735,968


100.0%

 

As of March 31, 2022, the Company's loan and equipment financing investments had a weighted average risk rating score of 3.1 as compared to 3.0 as of December 31, 2021.

Secondary Offering

In April 2022, subsequent to quarter-end, the Company closed an underwritten public offering of $50.0 million of shares of its common stock at a public offering price of $18.15 per share. In connection with the offering, the underwriters exercised a 30-day option to purchase up to 413,226 additional shares of its common stock generating an additional $7.5 million.  

Liquidity and Capital Resources

As of March 31, 2022, the Company had approximately $94.7 million in available liquidity, including $28.7 million in unrestricted cash and cash equivalents. At the end of the period, the Company had approximately $66.0 million in available borrowing capacity under its credit facility with KeyBank, subject to existing terms and advance rates and regulatory and covenant requirements. Subsequent to the end of the first quarter, the total capacity under the KeyBank Credit Facility was expanded by an additional $100.0 million to a total of $400.0 million and available borrowing capacity was increased to $275.0 million with the addition of MUFG Union Ltd. to the banking syndicate and an increase in availability from KeyBank N.A.

As of March 31, 2022, Trinity Capital's leverage or debt-to-equity ratio was approximately 120% as compared to 104% as of December 31, 2021. The increase in the leverage ratio was primarily attributable to borrowings under the KeyBank Credit Facility.

Distributions

On March 17, 2022, the Company's Board of Directors declared a dividend of $0.40 per share with respect to the quarter ended March 31, 2022, which was paid on April 15, 2022, to shareholders of record as of March 31, 2022. In addition to the regular quarterly dividend, the Company's Board of Directors declared a new supplemental cash dividend of $0.15 per share in the first quarter, with the intent to declare equal special dividends in the second, third and fourth quarters of 2022 for a total of $0.60 per share in 2022, subject to future Board of Director approval.

Portfolio Company M&A and IPO Activity

As of May 9, 2022, Trinity Capital held debt, equity or warrant investments in two portfolio companies that recently completed their de-SPAC transactions and two additional companies that have entered into definitive agreements to go public via special purpose acquisition companies ("SPACs").

On November 10, 2021, E la Carte, Inc., (d/b/a Presto, Inc.), announced it had entered into a definitive merger agreement with Ventoux CCM Acquisition Corp. (Nasdaq: VTAQ). Trinity Capital initially committed $10.0 million in debt financing beginning in March 2016 and held warrants for 104,284 shares of common stock, 497,183 shares of preferred Series A stock and 106,841 shares of Preferred Series AA-1 stock as of March 31, 2022.

On December 13, 2021, Footprint International Holding, Inc. announced it had entered into a definitive merger agreement with Gores Holding III (Nasdaq: GIIXU). Trinity Capital initially committed $18.0 million in equipment financing in February 2020 and held $17.8 million in secured loans and a warrant for 115,695 shares of common stock as of March 31, 2022.

On February 2, 2022, Greenlight Biosciences completed its de-SPAC merger with Environmental Impact Acquisition Corp and began trading on the Nasdaq under the ticker symbol "GRNA." Trinity Capital initially committed $11.3 million in equipment financing beginning in January 2021 and held $8.6 million in equipment financing and 23,017 shares of common stock as of March 31, 2022.

On March 2, 2022, Rigetti & Co., Inc. completed its de-SPAC merger with Supernova Partners Acquisition Company II, Ltd. and began trading on the Nasdaq under the stock symbol "RGTI." Trinity Capital initially committed $12.0 million in debt financing beginning in April 2021 and held $32.0 million in secured loans, 50,000 shares of common stock and a warrant for 783,132 shares of common stock as of March 31, 2022.

Senior Leadership Appointments

On March 17, 2022, the Company announced that Gerry Harder was promoted to serve as the Company's first Chief Operating Officer, and Ron Kundich was promoted to Chief Credit Officer, succeeding Mr. Harder in that role. These promotions will expand and deepen the Company's management team as it continues to execute against its long-term strategic plan.

On April 11, 2022, the Company announced the appointment of Rob Lake as Managing Director, Life Sciences in San Diego, California. Mr. Lake, a veteran in the venture ecosystem, has been supporting venture capital-backed growth stage companies for more than 18+ years.

Conference Call

Trinity Capital will hold a conference call to discuss its first quarter 2022 financial results at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on Monday, May 9, 2022.

To listen to the call, please dial (866) 831-8713, or (203) 518-9822 internationally, and reference Conference ID: TRINQ122 if asked, approximately 10 minutes prior to the start of the call. 

A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for seven days. To access the replay, please dial (800) 938-0997 or (402) 220-1541.

About Trinity Capital Inc.

Trinity Capital (Nasdaq: TRIN), an internally managed specialty lending company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, is a leading provider of debt, including loans and equipment financing, to growth stage companies, including venture-backed companies and companies with institutional equity investors. Trinity Capital's investment objective is to generate current income and, to a lesser extent, capital appreciation through investments consisting primarily of term loans and equipment financings and, to a lesser extent, working capital loans, equity and equity-related investments. Trinity Capital believes it is one of only a select group of specialty lenders that has the depth of knowledge, experience, and track record in lending to growth stage companies.

Forward-Looking Statements

This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties, including the impact of the COVID 19 pandemic on the economy, financial markets, our business, our portfolio companies and our industry. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("SEC"). The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release. More information on risks and other potential factors that could affect the Company's financial results, including important factors that could cause actual results to differ materially from plans, estimates or expectations included herein or on the webcast/conference call, is included in the Company's filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recently filed annual report on Form 10-K and subsequent SEC filings.

 

TRINITY CAPITAL INC.
Consolidated Statements of Assets and Liabilities
(In thousands, except share and per share data)


















March 31, 


December 31, 



2022


2021



(Unaudited)




ASSETS







Investments at fair value:







Control investments (cost of $39,167 and $38,994, respectively)


$

28,057


$

32,214

Affiliate investments (cost of $41,621 and $41,609, respectively)



28,941



32,192

Non-control / Non-affiliate investments (cost of $840,263 and $717,253, respectively)



862,350



809,064

Total investments (cost of $921,051 and $797,856, respectively)



919,348



873,470

Cash and cash equivalents



28,684



31,685

Restricted cash





15,057

Interest receivable



6,482



5,551

Deferred credit facility costs



2,188



2,308

Other assets



9,237



9,047

Total assets


$

965,939


$

937,118








LIABILITIES







KeyBank Credit Facility


$

134,000


$

81,000

August 2026 Notes, net of $2,535 and $2,679, respectively, of unamortized deferred financing costs



122,465



122,321

2025 Notes, net of $3,319 and $3,616, respectively, of unamortized deferred financing costs



121,681



121,384

December 2026 Notes, net of $1,749 and $1,842, respectively, of unamortized deferred financing costs



73,251



73,158

Convertible Notes, net of $2,361 and $2,515, respectively, of unamortized deferred financing costs and discount



47,639



47,485

Credit Suisse Credit Facility





10,000

Distribution payable



15,389



9,803

Security deposits



11,549



10,840

Accounts payable, accrued expenses and other liabilities



15,924



14,594

Total liabilities



541,898



490,585















NET ASSETS







Common stock, $0.001 par value per share (200,000,000 authorized, 27,982,842 and 27,229,541 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively)



28



27

Paid-in capital in excess of par



370,570



368,609

Distributable earnings/(accumulated loss)



53,443



77,897

Total net assets



424,041



446,533

Total liabilities and net assets


$

965,939


$

937,118

NET ASSET VALUE PER SHARE


$

15.15


$

16.40

 

TRINITY CAPITAL INC.
Consolidated Statements of Operations
(In thousands, except share and per share data)
(Unaudited)


















Three Months Ended


Three Months Ended



March 31, 2022


March 31, 2021

INVESTMENT INCOME:







Interest income:







Control investments


$

1,373


$

1,307

Affiliate investments



428



438

Non-Control / Non-Affiliate investments



26,605



14,600

Total interest income



28,406



16,345

Fee income: 







Non-Control / Non-Affiliate investments



3,439



975

Total fee income



3,439



975

Total investment income



31,845



17,320








EXPENSES:







Interest expense and other debt financing costs



6,798



4,616

Compensation and benefits



6,455



3,996

Professional fees



832



647

General and administrative



1,477



750

Total expenses



15,562



10,009








NET INVESTMENT INCOME BEFORE TAXES



16,283



7,311








Excise tax expense



674



58








NET INVESTMENT INCOME



15,609



7,253








NET REALIZED GAIN/(LOSS) FROM INVESTMENTS:







Control investments





Affiliate investments





Non-Control / Non-Affiliate investments



52,644



2,595

Net realized gain/(loss) from investments



52,644



2,595








NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS:







Control investments



(4,331)



(7,554)

Affiliate investments



(3,264)



(6,312)

Non-Control / Non-Affiliate investments



(69,723)



29,342

Net change in unrealized appreciation/(depreciation) from investments



(77,318)



15,476








NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS


$

(9,065)


$

25,324








NET INVESTMENT INCOME PER SHARE - BASIC


$

0.57


$

0.31

NET INVESTMENT INCOME PER SHARE - DILUTED


$

0.54



0.31








NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC & DILUTED


$

(0.33)


$

1.08








WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC & DILUTED



27,416,943



23,554,950

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-first-quarter-2022-financial-results-301542994.html

SOURCE Trinity Capital Inc.