Company Valuation: Maxeon Solar Technologies, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 950.3 614.8 723 378.4 86.73 86.73 -
Change - -35.3% 17.59% -47.66% -77.08% 0% -
Enterprise Value (EV) 1 928 619.6 850.3 600.5 351 364.2 322.6
Change - -33.23% 37.23% -29.38% -41.55% 3.76% -11.4%
P/E ratio -4.87x -2.05x -2.46x -1.21x -39.9x -0.04x -0.07x
PBR - 1.76x 17x -348x - -104x -173x
PEG - -0.1x 0.67x 0.13x 0.4x -0x 0x
Capitalization / Revenue 1.12x 0.78x 0.68x 0.34x 0.16x 0.1x 0.08x
EV / Revenue 1.1x 0.79x 0.8x 0.53x 0.64x 0.43x 0.3x
EV / EBITDA -21.1x -4.95x -7.83x 164x -2.74x -9.97x 5.73x
EV / EBIT -7.13x -3.59x -4.25x -2.74x -2.33x -2.61x -16.9x
EV / FCF -4.28x -3.9x -14.2x -1.87x -1.15x -10.8x -
FCF Yield -23.4% -25.7% -7.04% -53.6% -87.2% -9.25% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -582 -679 -654 -595 -0.13 -142.4 -76.01
Distribution rate - - - - - - -
Net sales 1 844.8 783.3 1,060 1,123 552 842.5 1,059
EBITDA 1 -44.07 -125.3 -108.6 3.67 -127.9 -36.53 56.33
EBIT 1 -130.2 -172.4 -200.3 -219.2 -150.8 -139.3 -19.13
Net income 1 -142.6 -254.5 -267.4 -275.8 -88.85 -109.8 -55.7
Net Debt 1 -22.29 4.798 127.3 222 264.2 277.4 235.9
Reference price 2 2,837.000 1,390.000 1,606.000 717.000 5.190 5.190 5.190
Nbr of stocks (in thousands) 335 442 450 528 16,711 16,711 -
Announcement Date 4/6/21 3/24/22 3/7/23 5/30/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
-39.92x0.64x-2.74x - 86.73M
12.34x3.97x8.72x-.--% 17.44B
-15.66x1.13x-110.27x-.--% 16.58B
-17.39x1.39x23.99x-.--% 13.33B
47.06x0.66x6.75x0.56% 8.82B
35.3x4.96x14.72x-.--% 8.35B
-16.54x4.83x30.47x0.14% 6.48B
14.33x2.06x8.14x-.--% 6.6B
29.59x3.1x15.84x1.27% 6.29B
-26.3x0.73x12.54x-.--% 6.03B
Average 2.28x 2.35x 0.82x percentage-no-prefix 9B
Weighted average by Cap. 4.95x 2.47x -8.31x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MAXN Stock
  4. Valuation Maxeon Solar Technologies, Ltd.