Real-time Estimate
Cboe BZX
10:50:48 2025-02-11 am EST
|
5-day change
|
1st Jan Change
|
5.040 USD
|
-2.89%
|
|
-14.19%
|
-34.22%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
950.3
|
614.8
|
723
|
378.4
|
86.73
|
86.73
|
-
|
Change
|
-
|
-35.3%
|
17.59%
|
-47.66%
|
-77.08%
|
0%
|
-
|
Enterprise Value (EV)
1 |
928
|
619.6
|
850.3
|
600.5
|
351
|
364.2
|
322.6
|
Change
|
-
|
-33.23%
|
37.23%
|
-29.38%
|
-41.55%
|
3.76%
|
-11.4%
|
P/E ratio
|
-4.87x
|
-2.05x
|
-2.46x
|
-1.21x
|
-39.9x
|
-0.04x
|
-0.07x
|
PBR
|
-
|
1.76x
|
17x
|
-348x
|
-
|
-104x
|
-173x
|
PEG
|
-
|
-0.1x
|
0.67x
|
0.13x
|
0.4x
|
-0x
|
0x
|
Capitalization / Revenue
|
1.12x
|
0.78x
|
0.68x
|
0.34x
|
0.16x
|
0.1x
|
0.08x
|
EV / Revenue
|
1.1x
|
0.79x
|
0.8x
|
0.53x
|
0.64x
|
0.43x
|
0.3x
|
EV / EBITDA
|
-21.1x
|
-4.95x
|
-7.83x
|
164x
|
-2.74x
|
-9.97x
|
5.73x
|
EV / EBIT
|
-7.13x
|
-3.59x
|
-4.25x
|
-2.74x
|
-2.33x
|
-2.61x
|
-16.9x
|
EV / FCF
|
-4.28x
|
-3.9x
|
-14.2x
|
-1.87x
|
-1.15x
|
-10.8x
|
-
|
FCF Yield
|
-23.4%
|
-25.7%
|
-7.04%
|
-53.6%
|
-87.2%
|
-9.25%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-582
|
-679
|
-654
|
-595
|
-0.13
|
-142.4
|
-76.01
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
844.8
|
783.3
|
1,060
|
1,123
|
552
|
842.5
|
1,059
|
EBITDA
1 |
-44.07
|
-125.3
|
-108.6
|
3.67
|
-127.9
|
-36.53
|
56.33
|
EBIT
1 |
-130.2
|
-172.4
|
-200.3
|
-219.2
|
-150.8
|
-139.3
|
-19.13
|
Net income
1 |
-142.6
|
-254.5
|
-267.4
|
-275.8
|
-88.85
|
-109.8
|
-55.7
|
Net Debt
1 |
-22.29
|
4.798
|
127.3
|
222
|
264.2
|
277.4
|
235.9
|
Reference price
2 |
2,837.000
|
1,390.000
|
1,606.000
|
717.000
|
5.190
|
5.190
|
5.190
|
Nbr of stocks (in thousands)
|
335
|
442
|
450
|
528
|
16,711
|
16,711
|
-
|
Announcement Date
|
4/6/21
|
3/24/22
|
3/7/23
|
5/30/24
|
-
|
-
|
-
|
|