Valuation McDonald's Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-08 pm EST			5-day change	1st Jan Change
309.79 ^USD	-0.46%		+2.05%	+6.86%

Dec. 08	McDonald's to Judge Franchisees on Value Under New Global Standards	MT
Dec. 08	McDonald's to enhance its global franchising standards across all segments effective January 1, 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	159,886	200,314	193,016	215,071	207,741	220,618	-	-
Change	-	25.29%	-3.64%	11.43%	-3.41%	6.2%	-	-
Enterprise Value (EV) ¹	191,634	231,228	226,335	247,645	245,080	260,097	260,335	260,511
Change	-	20.66%	-2.12%	9.41%	-1.04%	6.13%	0.09%	0.07%
P/E ratio	34x	26.7x	31.6x	25.6x	25.5x	26x	23.6x	21.7x
PBR	-20.4x	-43.4x	-32.5x	-46.1x	-55.1x	-116x	-314x	115x
PEG	-	0.5x	-1.9x	0.7x	-17.34x	5.42x	2.3x	2.53x
Capitalization / Revenue	8.32x	8.63x	8.33x	8.44x	8.01x	8.27x	7.83x	7.44x
EV / Revenue	9.98x	9.96x	9.76x	9.71x	9.46x	9.75x	9.24x	8.79x
EV / EBITDA	21.8x	19.4x	21.1x	17.7x	17.4x	17.8x	16.7x	15.6x
EV / EBIT	27.2x	23x	21.8x	20.6x	20.4x	20.9x	19.5x	18.4x
EV / FCF	41.4x	32.6x	41.2x	34.1x	36.7x	35.1x	30.2x	26.4x
FCF Yield	2.41%	3.07%	2.42%	2.93%	2.72%	2.85%	3.31%	3.78%
Dividend per Share ²	5.04	5.25	5.66	6.23	6.78	7.154	7.551	8.101
Rate of return	2.35%	1.96%	2.15%	2.1%	2.34%	2.31%	2.44%	2.62%
EPS ²	6.31	10.04	8.33	11.56	11.39	11.94	13.14	14.27
Distribution rate	79.9%	52.3%	67.9%	53.9%	59.5%	59.9%	57.5%	56.8%
Net sales ¹	19,208	23,223	23,183	25,494	25,920	26,668	28,174	29,643
EBITDA ¹	8,807	11,939	10,751	13,991	14,100	14,624	15,627	16,648
EBIT ¹	7,056	10,071	10,381	12,009	12,003	12,455	13,353	14,194
Net income ¹	4,730	7,545	6,177	8,469	8,223	8,550	9,313	9,922
Net Debt ¹	31,748	30,914	33,320	32,574	37,339	39,479	39,717	39,893
Reference price ²	214.58	268.07	263.53	296.51	289.89	309.79	309.79	309.79
Nbr of stocks (in thousands)	745,111	747,245	732,424	725,342	716,620	712,154	-	-
Announcement Date	1/28/21	1/27/22	1/31/23	2/5/24	2/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	26.07x	9.79x	17.86x	2.3%	222B
CHIPOTLE MEXICAN GRILL, INC.	29.73x	3.7x	18.98x	-.--%	44.88B
YUM! BRANDS, INC.	26.92x	6.3x	17.93x	1.95%	40.25B
RESTAURANT BRANDS INTERNATIONAL INC.	24.88x	3.9x	12.33x	3.37%	24.11B
YUM CHINA HOLDINGS, INC.	18.67x	1.26x	8.23x	1.96%	16.5B
DOMINO'S PIZZA INC.	23.68x	3.82x	18.15x	1.66%	14.07B
WINGSTOP INC.	42.09x	11.7x	33.93x	0.45%	7.16B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	26.42x	-	-	0.88%	5.48B
AMERICANA RESTAURANTS INTERNATIONAL PLC	20.79x	1.71x	7.56x	3.49%	3.96B
Average	26.58x	5.27x	16.87x	1.78%	42B
Weighted average by Cap.	26.36x	7.65x	17.43x	1.98%