Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. McMillan Shakespeare Limited
  6. Financials
    MMS   AU000000MMS5

MCMILLAN SHAKESPEARE LIMITED

(MMS)
  Report
Delayed Australian Stock Exchange  -  02:11 2022-08-19 am EDT
13.14 AUD   -0.30%
06/16Mcmillan Shakespeare Subsidiary Secures Salary Package Contract with Victoria's Department of Education and Training
MT
04/08MCMILLAN SHAKESPEARE : Becoming a substantial holder from MUFG
PU
03/29MCMILLAN SHAKESPEARE : Ceasing to be a substantial holder from MUFG
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 1 0097031 0021 020--
Enterprise Value (EV)1 1 2008751 0701 0311 0301 011
P/E ratio 16,0x568x16,5x14,4x12,4x11,0x
Yield 6,06%3,74%4,73%5,09%5,20%5,39%
Capitalization / Revenue 1,84x1,42x1,84x1,64x1,74x1,72x
EV / Revenue 2,18x1,77x1,96x1,66x1,75x1,71x
EV / EBITDA 9,04x8,79x8,18x7,99x7,41x6,75x
Price to Book 2,72x3,07x3,72x3,52x3,20x2,92x
Nbr of stocks (in thousands) 82 66777 38177 38177 381--
Reference price (AUD) 12,29,0813,013,213,213,2
Announcement Date 08/20/201908/18/202008/23/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 550494544622587592
EBITDA1 13399,5131129139150
Operating profit (EBIT)1 12379,163,6110118130
Operating Margin 22,3%16,0%11,7%17,7%20,2%22,0%
Pre-Tax Profit (EBT)1 99,724,997,1108116125
Net income1 63,71,3061,169,882,993,7
Net margin 11,6%0,26%11,2%11,2%14,1%15,8%
EPS2 0,760,020,780,921,061,20
Dividend per Share2 0,740,340,610,670,690,71
Announcement Date 08/20/201908/18/202008/23/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 248297312315309314
EBITDA ------
Operating profit (EBIT)1 --25,356,754,658,7
Operating Margin --8,12%18,0%17,7%18,7%
Pre-Tax Profit (EBT) --42,6---
Net income ------
Net margin ------
EPS2 0,33-0,390,500,490,52
Dividend per Share ------
Announcement Date 02/23/202108/23/202102/22/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 19117267,411,69,90-
Net Cash position1 -----8,92
Leverage (Debt / EBITDA) 1,43x1,73x0,52x0,09x0,07x-0,06x
Free Cash Flow1 11417518592,089,093,0
ROE (Net Profit / Equities) 23,3%21,2%31,1%28,2%26,8%26,7%
Shareholders' equity1 2736,13196247309350
ROA (Net Profit / Asset) 10,5%8,98%11,6%11,5%12,0%13,3%
Assets1 60714,5529605693702
Book Value Per Share2 4,492,963,483,754,124,52
Cash Flow per Share2 1,701,971,831,381,181,28
Capex1 19,413,59,9411,011,512,1
Capex / Sales 3,53%2,73%1,83%1,76%1,96%2,04%
Announcement Date 08/20/201908/18/202008/23/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 1 019 882 990
Capitalization (USD) 708 744 260
Net sales (AUD) 544 451 000
Net sales (USD) 378 353 718
Free-Float 82,0%
Free-Float capitalization (AUD) 836 165 191
Free-Float capitalization (USD) 581 073 795
Avg. Exchange 20 sessions (AUD) 1 960 451
Avg. Exchange 20 sessions (USD) 1 362 370
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA