End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
2,645
KRW
|
+1.15%
|
|
+1.73%
|
-13.56%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
175,044
|
179,732
|
192,548
|
240,685
|
121,593
|
95,649
|
Enterprise Value (EV)
1 |
162,851
|
168,820
|
127,775
|
172,143
|
57,228
|
45,922
|
P/E ratio
|
18.5
x
|
16.2
x
|
18.5
x
|
26.3
x
|
15.7
x
|
13.1
x
|
Yield
|
-
|
-
|
1.06%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.77
x
|
1.51
x
|
1.47
x
|
2.19
x
|
1.09
x
|
0.88
x
|
EV / Revenue
|
1.65
x
|
1.42
x
|
0.98
x
|
1.57
x
|
0.51
x
|
0.42
x
|
EV / EBITDA
|
5.12
x
|
3.8
x
|
2.6
x
|
4.33
x
|
1.77
x
|
1.65
x
|
EV / FCF
|
-36.3
x
|
4.48
x
|
10.1
x
|
5.25
x
|
2.5
x
|
6.88
x
|
FCF Yield
|
-2.75%
|
22.3%
|
9.91%
|
19.1%
|
40.1%
|
14.5%
|
Price to Book
|
2.52
x
|
2.55
x
|
2.04
x
|
2.36
x
|
1
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
31,258
|
31,258
|
31,258
|
31,258
|
31,258
|
31,258
|
Reference price
2 |
5,600
|
5,750
|
6,160
|
7,700
|
3,890
|
3,060
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/18/21
|
3/22/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
98,772
|
119,101
|
130,705
|
109,734
|
112,012
|
108,995
|
EBITDA
1 |
31,837
|
44,440
|
49,146
|
39,789
|
32,303
|
27,750
|
EBIT
1 |
29,321
|
40,037
|
44,535
|
34,515
|
26,887
|
22,131
|
Operating Margin
|
29.69%
|
33.62%
|
34.07%
|
31.45%
|
24%
|
20.3%
|
Earnings before Tax (EBT)
1 |
27,881
|
34,632
|
38,097
|
32,459
|
25,044
|
22,367
|
Net income
1 |
10,735
|
11,137
|
10,410
|
9,160
|
8,657
|
7,779
|
Net margin
|
10.87%
|
9.35%
|
7.96%
|
8.35%
|
7.73%
|
7.14%
|
EPS
2 |
302.0
|
354.1
|
333.0
|
293.0
|
247.7
|
233.8
|
Free Cash Flow
1 |
-4,481
|
37,674
|
12,666
|
32,795
|
22,931
|
6,670
|
FCF margin
|
-4.54%
|
31.63%
|
9.69%
|
29.89%
|
20.47%
|
6.12%
|
FCF Conversion (EBITDA)
|
-
|
84.78%
|
25.77%
|
82.42%
|
70.99%
|
24.04%
|
FCF Conversion (Net income)
|
-
|
338.27%
|
121.66%
|
358.03%
|
264.88%
|
85.75%
|
Dividend per Share
|
-
|
-
|
65.00
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/18/21
|
3/22/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,193
|
10,913
|
64,773
|
68,542
|
64,365
|
49,727
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,481
|
37,674
|
12,666
|
32,795
|
22,931
|
6,670
|
ROE (net income / shareholders' equity)
|
29.8%
|
29.3%
|
22.3%
|
15.2%
|
11.3%
|
8.4%
|
ROA (Net income/ Total Assets)
|
12.1%
|
15.3%
|
14.2%
|
9.76%
|
7.55%
|
5.75%
|
Assets
1 |
88,425
|
72,906
|
73,459
|
93,821
|
114,589
|
135,390
|
Book Value Per Share
2 |
2,219
|
2,252
|
3,027
|
3,262
|
3,872
|
4,191
|
Cash Flow per Share
2 |
1,062
|
1,771
|
2,985
|
2,095
|
2,609
|
1,250
|
Capex
1 |
1,386
|
391
|
496
|
544
|
196
|
3,821
|
Capex / Sales
|
1.4%
|
0.33%
|
0.38%
|
0.5%
|
0.18%
|
3.51%
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/18/21
|
3/22/22
|
3/22/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.56% | 59.74M | | +1.59% | 60.24B | | -2.08% | 13.18B | | +23.71% | 8B | | +6.90% | 6.71B | | -11.22% | 5.08B | | -9.30% | 4.75B | | +18.74% | 4.36B | | -3.79% | 3.31B | | +5.83% | 3.1B |
Internet Gaming
|