Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MEDIA AND GAMES INVEST PLC

(M8G)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65,976,0193674--
Entreprise Value (EV)1 86,3122147738761728
P/E ratio 12,3x-112x70,0x41,5x28,1x20,5x
Yield ------
Capitalization / Revenue 2,02x0,91x1,38x3,30x3,02x2,53x
EV / Revenue 2,65x1,46x1,05x3,62x3,41x2,74x
EV / EBITDA 10,8x7,86x5,54x13,6x12,4x9,52x
Price to Book 0,83x0,80x-2,65x2,50x2,25x
Nbr of stocks (in thousands) 59 35067 85092 074149 680--
Reference price (EUR) 1,111,122,104,504,504,50
Last update 06/28/201902/29/202002/25/202103/01/202103/01/202103/01/2021
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 32,683,9140204223266
EBITDA1 7,9615,526,554,461,376,4
Operating profit (EBIT)1 1,505,0011,026,335,647,9
Operating Margin 4,60%5,96%7,87%12,9%16,0%18,0%
Pre-Tax Profit (EBT)1 --0,763,9018,025,634,3
Net income1 5,261,253,0613,021,126,0
Net margin 16,1%1,49%2,18%6,39%9,45%9,77%
EPS2 0,09-0,010,030,110,160,22
Dividend per Share2 ------
Last update 06/28/201902/29/202002/25/202105/18/202003/01/202103/01/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 20,446,1-64,087,554,3
Net Cash position1 --46,3---
Leverage (Debt / EBITDA) 2,57x2,97x-1,74x1,18x1,43x0,71x
Free Cash Flow1 5,293,13--22,423,733,1
ROE (Net Profit / Equities) 8,34%1,52%-8,88%10,5%11,5%
Shareholders' equity1 63,082,6-147200227
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 1,341,40-1,701,802,00
Cash Flow per Share2 0,100,50-0,290,32-
Capex1 -12,6-17,919,019,6
Capex / Sales -15,0%-8,78%8,53%7,37%
Last update 06/28/201902/29/202002/25/202105/07/202105/07/202105/07/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
673 559 910
Capitalization (USD)
818 619 239
Net sales (EUR)
140 220 000
Net sales (USD)
170 542 575
Number of employees
660
Sales / Employee (EUR)
212 455
Sales / Employee (USD)
258 398
Free-Float
71,1%
Free-Float capitalization (EUR)
479 047 878
Free-Float capitalization (USD)
582 216 673
Avg. Exchange 20 sessions (EUR)
951 083
Avg. Exchange 20 sessions (USD)
1 156 755
Average Daily Capital Traded
0,14%
EPS & Dividend