Market Closed -
Japan Exchange
02:00:00 2024-04-24 am EDT
5-day change
1st Jan Change
1,332
JPY
+0.60%
-2.27%
-7.69%
MEDIA DO : Financial Results Briefing FY2021 1Q
July 27, 2021 at 02:10 am EDT
More Content for More People!
FY2021
1Q
Ended May 2021
MEDIA DO Co., Ltd. Financial Results Briefing
INDEX
Consolidated earnings highlights
Future growth plans
eBook distribution business － Invent future eBook markets
eBook distribution business － Stimulate the growth of eBook markets
(3) Other businesses
3 Reference data
Copyright © MEDIA DO Co., Ltd. All Rights Reserved. - https://mediado.jp
1
1. Consolidated earnings highlights
Consolidated earnings highlights (1)
All-time record sales and profits amid
continued eBook market growth
Consolidated: 1Q
¥28.4bn (+40.0%
YoY)
Net sales
Operating profit
¥830mn (+14.3%
YoY)
EBITDA
¥1,060mn (+16.5%
YoY)
Profit attributable to
¥610mn (+37.0%
YoY)
owners of parent
Of which, eBook distribution business's contribution: 1Q
Net sales
¥28.0bn
(+39.9% YoY)
Operating profit
¥870mn
(+26.7% YoY)
Copyright © MEDIA DO Co., Ltd. All Rights Reserved. - https://mediado.jp
3
Consolidated earnings highlights (2)
Reference: mapping of recently acquired companies' P/Ls to consolidated P/L
Company
Acquisition date
1Q
2Q
3Q
4Q
MEDIA DO
―
Mar.-May
June-Aug.
Sep.-Nov.
Dec.-Feb.
Nagisa
Oct. 2020
Mar.-May
June-Aug.
Sep.-Nov.
Dec.-Feb.
Firebrand Group
Jan. 2021
-
Apr.-June
July-Sep.
Oct.-Dec.
NIHONBUNGEISHA
Mar. 2021
-
Apr.-Aug.
Sep.-Nov.
Dec.-Feb.
Firebrand Group and Nihonbungeisha will be included in
M&A's impact on P/L in FY2021
consolidated P/L from 2Q
Note: Nihonbungeisha's 2Q is five months long
FY2020
FY2021 forecast (rough estimate)
(Millions of yen)
Full year
1Q
2Q
3Q
4Q
Full year
Nagisa
69
110
140
190
240
680
Net sales
Firebrand
-
-
360
340
340
1,040
NIHONBUNGEISHA
-
-
1,340
920
1,010
3,270
Total
69
110
1,840
1,450
1,590
4,990
Operating
Nagisa
(49)
(60)
(90)
(110)
(130)
(390)
Firebrand
-
-
20
20
20
60
profit after
goodwill
NIHONBUNGEISHA
-
-
20
10
50
80
amortization
Total
(49)
(60)
(50)
(80)
(60)
(250)
In addition to the above, we expect continued investment in subsidiaries to detract from FY2021 EBITDA by ¥140mn YoY (see slide 47)
Copyright © MEDIA DO Co., Ltd. All Rights Reserved. - https://mediado.jp
4
This is an excerpt of the original content. To continue reading it, access the original document here .
Attachments
Original document
Permalink
Disclaimer
Media Do Holdings Co. Ltd. published this content on 27 July 2021 and is solely responsible for the information contained therein. Distributed by Public , unedited and unaltered, on 27 July 2021 06:09:04 UTC .
Media Do Swings into the Red in Fiscal 2024 on Impairment Losses
Apr. 11
MT
MEDIA DO Co., Ltd. Announces Dividend for the Fiscal Year 2023, Payable on May 8, 2024; Provides Dividend Guidance for the Fiscal Year 2024
Apr. 11
CI
MEDIA DO Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending February 28, 2025
Apr. 11
CI
Media Do's Profit Up 95% in Fiscal Nine Months
Jan. 16
MT
HEROZ, Inc. completed the acquisition of 50.1% stake in A.I. Squared, Inc. from BroadBand Tower, Media Do Corporation, Masaki Ishida and Akihito Ogino.
Nov. 29
CI
HEROZ, Inc. agreed to acquire 50.1% stake in A.I. Squared, Inc. from BroadBand Tower,Media Do Corporation, Masaki Ishida and Akihito Ogino.
Nov. 26
CI
Media Do Co., Ltd. Provides Consolidated Earnings Forecasts for Fiscal Year Ending February 28, 2024
23-07-13
CI
Number Nine Co., Ltd completed the acquisition of J-Comic Terrace Corporation from MEDIA DO Co., Ltd..
23-05-30
CI
Tranche Update on MEDIA DO Co., Ltd.'s Equity Buyback Plan announced on April 13, 2023.
23-05-02
CI
MEDIA DO Co., Ltd.'s Equity Buyback announced on April 13, 2023, has closed with 340,000 shares, representing 2.2% for ¥499.88 million.
23-04-30
CI
Media Do Expects Higher Fiscal FY23 Profit, Dividend After Earnings Fall in FY22; Shares Jump 5%
23-04-14
MT
MEDIA DO Co., Ltd. Announces Appointment of Kayoko Hanamura as Director and Chief Business Officer
23-04-13
CI
MEDIA DO Co., Ltd. announces an Equity Buyback for 450,000 shares, representing 2.91% for ¥500 million.
23-04-13
CI
MEDIA DO Co., Ltd. Provides Consolidated Earnings Guidance for Fiscal Year Ending February 29, 2024
23-04-13
CI
MEDIA DO Co., Ltd. Provides Year End Dividend Guidance for the Fiscal Year 2023
23-04-13
CI
MEDIA DO Co., Ltd. authorizes a Buyback Plan.
23-04-12
CI
Number Nine Co., Ltd agreed to acquire J-Comic Terrace Corporation from MEDIA DO Co., Ltd. for ¥8.37 million.
23-03-26
CI
Media Do's Fiscal Nine-month Attributable Profit Sinks 60%; Shares Up 3%
23-01-17
MT
Media Do Co., Ltd. Revises Earning Guidance for the Fiscal Year Ending February 28, 2023
23-01-16
CI
Contents Lab. Blue. announced that it has received ¥500 million in funding from MEDIA DO Co., Ltd.
22-12-06
CI
Conservative bastion rattled by UK 'state of chaos' welcomes Truss exit
22-10-20
RE
Media Do's Fiscal H1 Attributable Profit Falls 25% on Strategic Investments
22-10-14
MT
MEDIA DO Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending February 28, 2023
22-10-13
CI
Media Do Co., Ltd. Provides Consolidated Earnings Forecasts for Fiscal Year Ending February 28, 2023
22-07-14
CI
MEDIA DO Co., Ltd. announced that it has received funding from Credit Saison Co., Ltd.
22-07-03
CI
Duration Auto. 2 months 3 months 6 months 9 months 1 year 2 years 5 years 10 years Max.
Period Day Week
More charts
Media Do Co Ltd, formerly known as Media Do Holdings Co Ltd is a Japan-based company mainly engaged in the distribution of electronic books (e-books) mainly for smartphones, tablet terminals and other mobile terminals. The Company operates through two business segments. E-book Distribution segment entrusts e-book contents from publishers and other content owners, distributes them to client e-book stores, and sells them through its own e-book stores. It also engaged in the strategic planning, e-book management consultation, e-book site production and management support. The Others segment is engaged in media management, publishing and creative support services. The Company is also engaged in the operation of filer, which is a service that provides summary contents of books; the provision of electronic comic coloring, comic drawing support service; as well as the operation of the community media MyAnimeList.
More about the company
Last Close Price
1,324
JPY
Average target price
2,760
JPY
Spread / Average Target
+108.46%
Consensus
1st Jan change
Capi.
-7.69% 129M -4.48% 3.39B +29.91% 376M +5.41% 364M +3.48% 107M -15.80% 52.41M
Digital Publishing
+951% of historical
More than 20 years
Our Experts
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1
MEDIA DO CO., LTD. 
