Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. MEDIA DO Co., Ltd.
  6. News
  7. Summary
    3678   JP3921230003

MEDIA DO CO., LTD.

(3678)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

Media Do : Summary of Consolidated Financial Results for the Year Ended February 28, 2021

04/13/2021 | 02:35am EDT

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Year Ended February 28, 2021

(Based on Japanese GAAP)

April 13, 2021

Company name:

MEDIA DO Co., Ltd.

Stock exchange listing:

Tokyo

Stock code:

3678

(URL: https://mediado.jp/english/)

Representative:

President and CEO

Yasushi Fujita

Inquiries:

Director and CAO

Yoshiyuki Suzuki (Tel: +81-3-6212-5113)

Scheduled date of the Annual General Meeting of Shareholders:

May 27, 2021

Scheduled date for filing of Securities Report:

May 28, 2021

Scheduled starting date for dividend payment:

May 11, 2021

Preparation of supplementary materials on financial results:

Yes

Financial results briefing for institutional investors and analysts:

Yes

(Amounts less than one million yen are rounded down)

1. Consolidated Financial Results for the Fiscal Year Ended February 28, 2021 (March 1, 2020 to February 28, 2021)

  1. Consolidated operating results

(Percentages indicate year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

FY2020

83,540

26.8

2,664

43.8

2,720

54.4

1,519

71.7

FY2019

65,860

30.2

1,853

26.3

1,761

18.0

884

-

(Note) Comprehensive income: FY2020 ¥1,264 million (19.0%);

FY2019 ¥1,062 million (-%)

Earnings per share

Diluted earnings per

Return on equity

Return on assets

Operating profit to net

share

sales ratio

Yen

Yen

%

%

%

FY2020

104.52

102.80

17.0

7.0

3.2

FY2019

64.58

60.85

17.4

5.4

2.8

(Reference) Equity in earnings of affiliates: FY2020 ¥50 million;

FY2019 ¥(67) million

  1. Consolidated Financial Position

Total assets

Net assets

Equity ratio

Net assets per share

Millions of yen

Millions of yen

%

Yen

As of February 28, 2021

43,187

12.169

28.0

787.66

As of February 29, 2020

34,062

5,838

17.0

408.61

(Reference) Shareholders' equity: As of February 28, 2021 ¥12,104 million;

As of February 29, 2020 ¥5,791 million

  1. Consolidated Cash Flows

Cash flows from operating

Cash flows from investing

Cash flows from financing

Cash and cash equivalents

activities

activities

activities

at end of period

Millions of yen

Millions of yen

Millions of yen

Millions of yen

FY2020

2,544

(1,275)

3,349

12,703

FY2019

1,928

(77)

(1,506)

8,089

2. Dividends

Dividends per share (Yen)

Total dividends

Payout ratio

Ratio of dividends

to net assets

First quarter-

Second

Third

Fiscal year-

Total

(Millions of yen)

(Consolidated)

(Consolidated)

end

quarter-end

quarter- end

end

FY2019

0.00

13.00

13.00

184

20.1%

3.4%

FY2020

0.00

21.00

21.00

322

20.1%

3.5%

FY2021 (Forecast)

(Note) FY2021 dividends (forecast) have yet to be determined.

1

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

3. Consolidated Financial Forecasts for Fiscal Year Ending February 28, 2022 (March 1, 2021 to February 28, 2022)

(Percentage figures are changes from the corresponding period of the previous fiscal year)

Net sales

Operating profit

Ordinary profit

Profit attributable

Earnings per

to owners of parent

share

Full year

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

100,000

19.7

3,000

12.6

2,820

3.7

1,600

5.3

100.90

(Note) Consolidated earnings forecasts for the fiscal first half are omitted because the Company budgets on an annual basis.

Qualitative Information Regarding Financial Results

(1) Analysis of operating results

In FY2020, Japan's economic environment was marked by adversity and murky visibility due to the global COVID-19 pandemic, with corporate earnings slowing and employment conditions deteriorating to the detriment of consumer sentiment. The pandemic weighed heavily on the global economy also, prompting the World Bank to lower its 2020 global economic growth forecast to -4.3%. With the World Bank now forecasting 2021 global growth at +4.0%, the global economy is expected to bounce back from the pandemic's impacts, but it has not yet recovered to its pre-pandemic activity levels.

In contrast, the eBook market, the Group's core business domain, continued to grow in FY2020. Its growth was largely attributable to readers becoming more habituated to eBooks as a result of aggressive promotional campaigns by eBook retailers and publishers in response to growth in entertainment demand in the form of stay-at-home consumption as consumers found themselves with more free time as they hunkered down at home, and in many cases switched to working from home, to prevent the spread of COVID-19.

The eBook market is expected to keep growing by virtue of growth in usership of smartphones and other electronic devices, diversification of available content formats, migration from paper books to eBooks, growing user recognition and development of user- friendlier eBook technologies. In FY2019, the eBook market was valued at ¥347.3 billion, a ¥64.7 billion increase from ¥282.6 billion in FY2018. The eBook and ¥27.7 billion eMagazine market are together valued at an estimated ¥375 billion. By FY2024, the domestic eBook market is projected to grow to ¥566.9 billion, a 50% increase from FY2019. (Source: Impress Research Institute's eBook Marketing Report 2020 on Japanese market)

Against such a backdrop, the Group has proactively endeavored to expand its businesses and accrue more value to itself to help enrich society and move Japanese culture forward in accord with its vision: More Content for More People! The Group is committed to fair use of written works in pursuit of its mission of unleashing a virtuous cycle of literary creation, which means distributing written works as broadly as possible and giving their creators a fair share of the profits from doing so.

In October 2020, the Company raised capital through a private-placement offering of share acquisition rights (with a resettable exercise price and an exercisability restriction) in the aim of strengthening its financial foundation to enable agile and flexible investment, M&A and capital/operational alliances to sustainably grow its businesses, create value and redefine its business models and value proposition from a medium- to long-term perspective. Proceeds from the share acquisition rights' exercise funded the October 2020 acquisition of wholly owned subsidiary Nagisa, Inc., developer of the ZeroComi manga app, and January 2021 acquisitions of two US companies, Quality Solutions, Inc. (Firebrand Technologies) and NetGalley LLC, both of which are now wholly owned subsidiaries of Media Do International, Inc. The two US subsidiaries operate publishing ERP and online content businesses.

2

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

On the downside, online piracy has recently been resurgent. It had previously subsided after the major pirated manga sites that plagued the publishing industry in 2017-18 were shut down. Recently, however, pirate sites serving up Japanese content from Vietnam and elsewhere outside of Japan have been coming to light in rapid succession. The top-10 pirate sites are believed to collectively garner more traffic than the previous generation of major pirate sites.

The Group earned FY2020 operating profit of ¥2,664 million (+43.8% YoY), ordinary income of ¥2,720 million (+54.4% YoY) and profit attributable to owners of parent of ¥1,519 million (+71.7% YoY) on net sales of ¥83,540 million (+26.8% YoY).

(2) Segment Information

eBook distribution business

The eBook distribution business seeks to stimulate the eBook market's growth and invent future eBook markets.

To stimulate the eBook market's growth, the Group continued to distribute eBooks and provide eBook distribution solutions to eBook retailers such as LINE Manga and Amazon Kindle in FY2020. The Group is a key driver of the publishing industry as Japan's biggest eBook wholesaler. With a content library of over 2 million titles as of February 28, 2021, it serves over 2,200 publishers and 150 eBook retailers, in collaboration with both of which it has conducted over 10,000 promotional campaigns. In FY2020, it steadily laid a foundation for the future through such means as aggressively advertising to expedite synergies from its October 2020 acquisition of Nagisa, Inc., and developing publishing ERP solutions that track revenues and royalties for not only eBooks but also paper books.

In terms of inventing future eBook markets, the Group aims to provide secure and convenient infrastructure that combines eBooks and paper books' respective advantages to further expand the eBook market. Toward this end, it has been researching and developing a new blockchain-enabled distribution platform to realize its Digital Content Asset (DCA) concept as a new digital content distribution model and asset model.

The eBook distribution business earned segment income of ¥2,594 million (+39.4% YoY) on net sales of ¥82,349 million (+27.6% YoY).

Other businesses

Other businesses continued to actively invest in growing their earnings and otherwise driving growth.

Flier, a business book summary service, achieved robust growth in usership, largely through continued TV advertising to increase brand recognition. Its corporate subscribership in particular has tripled over the two years through FY2020. Additionally, it issued class A preferred stock through a private-placement offering.

MyAnimeList reorganized as a Japanese corporation in FY2020. It also raised capital from multiple external content owners in pursuit of further business expansion.

Other businesses collectively earned segment loss of ¥248 million (vs. FY2019 segment loss of ¥286 million) on net sales of ¥1,190 million (down 10.5% YoY).

(3) Forecast for the fiscal year ending February 28, 2022

In FY2021, the Group expects economic activity to remain under heavy pressure from the COVID-19 pandemic's aftereffects. Its own operations and earnings, however, have been largely unaffected by the pandemic. The eBook market is expected to continue to grow in the wake of growth in usership of smartphones and other electronic devices, diversification of available content formats, migration from paper books to eBooks, growing user recognition and development of user-friendlier eBook technologies.

3

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Meanwhile, online manga piracy is on the rise. The Group is working together with law enforcement, the publishing industry and Internet service providers to eradicate pirate sites, but it expects piracy to be a near-term drag on earnings. It also expects stay-at-home demand to taper off relative to FY2020, leading to normalization of top-line growth.

Amid such an operating environment, the Group aims to not only expand eBook distribution as a publishing platform that drives publishing industry DX but also continue to grow its earnings and gain more trust within the industry by helping to expand the publishing market and promoting production and utilization of content enabled by innovative technologies while maximizing content's value.

Additionally, the Group is laying the groundwork to create a new publishing culture and build a distribution ecosystem through M&A. In March 2021, the Group wholly acquired Nihonbungeisha Co., Ltd., and entered into a capital/operational alliance with Tohan Corporation. In FY2021, it plans to invest on a priority basis in gaining a stronger foothold in pursuit of future profit growth through such means as allocating advertising budget to Nagisa to capture growth in the app market, and accelerating the rollout of services that utilize blockchain technologies, including non-fungible tokens, as steps toward realization of Digital Content Assets (DCAs).

In light of the above, the Group is forecasting FY2021 net sales of ¥100,000 million (+19.7% YoY), operating profit of ¥3,000 million (+12.6% YoY), ordinary income of ¥2,820 million (+3.7% YoY) and profit attributable to owners of parent of ¥1,600 million (+5.3% YoY).

These forecasts are based on currently available information and involve substantial uncertainty. Actual outcomes may differ from the forecasts as a result of, e.g., changes in business conditions.

4

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Consolidated Financial Statements

(1) Consolidated Balance Sheets

(Millions of yen)

As of February 29, 2020

As of February 28, 2021

Assets

Current assets

Cash and deposits

8,089

12,703

Accounts receivable - trade

16,022

19,921

Other

876

1,278

Allowance for doubtful accounts

(0)

(0)

Total current assets

24,988

33,902

Non-current assets

Property, plant and equipment

Buildings

330

357

Tools, furniture and fixtures

368

380

Other

14

14

Accumulated depreciation

(372)

(449)

Total property, plant and equipment

341

303

Intangible assets

Goodwill

5,416

5,713

Software

261

357

Software in progress

37

199

Other

61

59

Total intangible assets

5,777

6,329

Investments and other assets

Investment securities

2,958

2,761

Long-term prepaid expenses

4

2

Deferred tax assets

166

96

Guarantee deposits

322

375

Other

1

31

Allowance for doubtful accounts

(497)

(615)

Total investments and other assets

2,955

2,651

Total non-current assets

9,073

9,285

Total assets

34,062

43,187

5

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

(Millions of yen)

As of February 29, 2020

As of February 28, 2021

Liabilities

Current liabilities

Accounts payable - trade

18,247

22,507

Current portion of long-term borrowings

1,662

1,181

Income taxes payable

519

686

Provision for bonuses

202

14

Provision for point card certificates

46

84

Provision for loss on business liquidation

15

Other

701

950

Total current liabilities

21,396

25,425

Non-current liabilities

Long-term borrowings

6,578

5,471

Provision for loss on business of subsidiaries and associates

40

Deferred tax liabilities

177

2

Other

72

79

Total non-current liabilities

6,828

5,593

Total liabilities

28,224

31,018

Net assets

Shareholders' equity

Share capital

1,899

4,415

Capital surplus

2,778

5,489

Retained earnings

665

2,000

Treasury shares

(0)

(1)

Total shareholders' equity

5,342

11,903

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

443

198

Foreign currency translation adjustment

5

3

Total accumulated other comprehensive income

449

201

Share acquisition rights

48

11

Non-controlling interests

(1)

53

Total net assets

5,838

12,169

Total liabilities and net assets

34,062

43,187

6

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

(2) Consolidated Statements of Income and Comprehensive Income

(Millions of yen)

Fiscal year ended

Fiscal year ended

February 29, 2020

February 28, 2021

Net sales

65,860

83,540

Cost of sales

59,168

75,810

Gross profit

6,691

7,730

Selling, general and administrative expenses

4,837

5,065

Operating profit

1,853

2,664

Non-operating income

Interest and dividend income

9

6

Subsidy income

0

Subsidy income

26

14

Gain on investments in investment partnerships

17

Reversal of allowance for doubtful accounts

21

Share of profit of entities accounted for using equity method

50

Other

5

14

Total non-operating income

42

126

Non-operating expenses

Interest expenses

42

36

Share issuance costs

1

22

Foreign exchange losses

2

9

Loss on investments in investment partnerships

1

Provision of allowance for doubtful accounts

9

Share of loss of entities accounted for using equity method

67

Other

9

3

Total non-operating expenses

134

71

Ordinary profit

1,761

2,720

Extraordinary income

Gain on sales of non-current assets

0

Gain on reversal of share acquisition rights

1

0

Gain on sales of investment securities

295

Total extraordinary income

296

0

Extraordinary losses

Loss on retirement of non-current assets

23

0

Loss on valuation of investment securities

180

31

Provision of allowance for doubtful accounts

151

139

Provision for loss on business of subsidiaries and associates

40

Provision for loss on business liquidation

15

Impairment loss

55

Loss on sale of businesses

32

Other

10

Total extraordinary losses

458

221

Profit before income taxes

1,599

2,498

Income taxes - current

695

985

Income taxes - deferred

28

0

7

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Total income taxes

724

985

Profit

875

1,513

Net loss attributable to non-controlling shareholders

(8)

(6)

Profit attributable to owners of parent

884

1,519

Consolidated Comprehensive income

(Millions of yen)

Fiscal year ended

Fiscal year ended

February 28, 2019

February 29, 2020

Profit

875

1,513

Other comprehensive income

Valuation difference on available-for-sale securities

188

(245)

Foreign currency translation adjustment

(1)

(2)

Total other comprehensive income

186

(248)

Comprehensive income

1,062

1,264

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

1,071

1,271

Comprehensive income attributable to non-controlling interests

(8)

(6)

8

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

(3) Consolidated Statements of Change in Net Assets

(Millions of yen)

Shareholders' equity

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholders'

equity

Balance at beginning of

1,650

2,545

(90)

(0)

4,105

period

Changes during period

Issuance of new shares -

exercise of share

248

248

497

acquisition rights

The issuance of shares

certain transfer

restrictions

Dividends of surplus

(129)

(129)

Profit attributable to

884

884

owners of parent

Purchase of treasury

(0)

(0)

shares

Capital increase of

consolidated

subsidiaries

Sales of shares of

consolidated

subsidiaries

Change in ownership

interest of parent due to

(15)

(15)

transactions with non-

controlling interests

Net changes in items

other than shareholders'

equity

Total changes during

248

232

755

(0)

1,236

period

Balance at end of period

1,899

2,778

665

(0)

5,342

(Millions of yen)

Accumulated other comprehensive income

Valuation

Foreign

Total

Share

difference on

accumulated

Non-controlling

currency

acquisition

Total net assets

available-for-

other

interests

translation

rights

sale

comprehensive

adjustment

securities

income

Balance at beginning

255

6

262

72

20

4,461

of period

9

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Changes during period

Issuance of new

shares - exercise of

497

share acquisition

rights

The issuance of

shares certain

transfer restrictions

Dividends of

(129)

surplus

Profit attributable to

884

owners of parent

Purchase of treasury

(0)

shares

Capital increase of

consolidated

subsidiaries

Sales of shares of

consolidated

subsidiaries

Change in

ownership interest

of parent due to

(15)

transactions with

non-controlling

interests

Net changes in

items other than

188

(1)

186

(23)

(22)

140

shareholders' equity

Total changes during

188

(1)

186

(23)

(22)

1,376

period

Balance at end of

443

5

449

48

(1)

5,838

period

(Millions of yen)

Shareholders' equity

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholders'

equity

Balance at beginning

1,899

2,778

665

(0)

5,342

of period

Changes during period

Issuance of new

shares - exercise of

2,490

2,490

4,981

share acquisition

rights

10

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

The issuance of

shares certain

24

24

49

transfer restrictions

Dividends of

(184)

(184)

surplus

Profit attributable to

1,519

1,519

owners of parent

Purchase of treasury

(0)

(0)

shares

Capital increase of

consolidated

145

145

subsidiaries

Sales of shares of

consolidated

50

50

subsidiaries

Change in

ownership interest

of parent due to

transactions with

non-controlling

interests

Net changes in

items other than

shareholders' equity

Total changes during

2,515

2,710

1,335

(0)

6,561

period

Balance at end of

4,415

5,489

2,000

(1)

11,903

period

Accumulated other comprehensive income

Valuation

Foreign

Total

Share

accumulated

Non-controlling

difference on

currency

acquisition

Total net assets

other

interests

available-for-

translation

rights

comprehensive

sale securities

adjustment

income

Balance at beginning

443

5

449

48

(1)

5,838

of period

Changes during period

Issuance of new

shares - exercise of

4,981

share acquisition

rights

The issuance of

shares certain

49

transfer restrictions

11

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Dividends of

(184)

surplus

Profit attributable to

1,519

owners of parent

Purchase of treasury

(0)

shares

Capital increase of

consolidated

145

subsidiaries

Sales of shares of

consolidated

50

subsidiaries

Change in

ownership interest

of parent due to

transactions with

non-controlling

interests

Net changes in

items other than

(245)

(2)

(248)

(37)

55

(229)

shareholders' equity

Total changes during

(245)

(2)

(248)

(37)

55

6,331

period

Balance at end of

198

3

201

11

53

12,169

period

12

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

(4) Consolidated Statements of Cash Flows

(Millions of yen)

Fiscal year ended

Fiscal year ended

February 29, 2020

February 28, 2021

Cash flows from operating activities

Profit before income taxes

1,599

2,498

Depreciation

344

279

Amortization of goodwill

462

480

Increase (decrease) in allowance for doubtful accounts

160

117

Increase (decrease) in provision for bonuses

30

(188)

Increase (decrease) in provision for point card certificates

2

10

Increase (decrease) in provision for loss on business of subsidiaries

40

and associates

Interest and dividend income

(9)

(6)

Subsidy income

(0)

Subsidy income

(26)

(14)

Interest expenses

42

36

Impairment loss

55

Loss (gain) on sales of investment securities

(295)

Loss (gain) on valuation of investment securities

180

31

Loss (gain) on investments in investment partnerships

1

(17)

Share of loss (profit) of entities accounted for using equity method

67

(50)

Gain on reversal of share acquisition rights

(1)

(0)

Decrease (increase) in trade receivables

(3,843)

(3,836)

Increase (decrease) in advances received

(5)

16

Decrease (increase) in inventories

44

(16)

Decrease (increase) in prepaid expenses

(25)

(119)

Decrease (increase) in long-term prepaid expenses

7

2

Increase (decrease) in trade payables

3,755

4,255

Increase (decrease) in accounts payable - other

65

85

Increase (decrease) in deposits received

(510)

122

Increase (decrease) in accrued consumption taxes

67

(81)

Decrease (increase) in consumption taxes refund receivable

(222)

(236)

Other, net

40

18

Subtotal

1,988

3,427

Interest and dividends received

10

10

Proceeds from subsidy income

0

Subsidies received

21

14

Interest paid

(41)

(35)

Income taxes paid

(556)

(873)

Income taxes refund

505

Net cash provided by (used in) operating activities

1,928

2,544

Cash flows from investing activities

Purchase of property, plant and equipment

(25)

(11)

Purchase of intangible assets

(302)

(444)

Proceeds from sales of investment securities

333

13

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Purchase of investment securities

(85)

(122)

Purchase of shares of subsidiaries resulting in change in scope of

(27)

(652)

consolidation

Proceeds from sales of shares of subsidiaries resulting in change in

31

scope of consolidation

Proceeds from sale of businesses

5

Payments of guarantee deposits

(13)

(17)

Proceeds from refund of guarantee deposits

8

1

Other, net

(1)

(29)

Net cash provided by (used in) investing activities

(77)

(1,275)

Cash flows from financing activities

Repayments of long-term borrowings

(1,821)

(1,739)

Proceeds from issuance of share acquisition rights

25

Proceeds from issuance of shares resulting from exercise of share

475

4,918

acquisition rights

Proceeds from issuance of shares with restriction of transfer

49

Proceeds from share issuance to non-controlling shareholders

199

Payments from changes in ownership interests in subsidiaries that do

(29)

not result in change in scope of consolidation

Proceeds from changes in ownership interests in subsidiaries that do

79

not result in change in scope of consolidation

Dividends paid

(129)

(184)

Purchase of treasury shares

(0)

(0)

Net cash provided by (used in) financing activities

(1,506)

3,349

Effect of exchange rate change on cash and cash equivalents

(2)

(4)

Net increase (decrease) in cash and cash equivalents

342

4,613

Cash and cash equivalents at beginning of period

7,747

8,089

Cash and cash equivalents at end of period

8,089

12,703

14

Disclaimer

Media Do Holdings Co. Ltd. published this content on 13 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 April 2021 06:32:06 UTC.


© Publicnow 2021
All news about MEDIA DO CO., LTD.
10/14MEDIA DO : Integrated Report 2021 (Media Do Report 2021)
PU
10/13MEDIA DO : Summary of Consolidated Financial Results for the Six Months Ended August 31, 2..
PU
10/13MEDIA DO Co., Ltd. Reports Consolidated Earnings Results for the Six Months Ended Augus..
CI
10/13MEDIA DO Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending F..
CI
10/13Media Do Co., Ltd. Provides Year-End Dividend Guidance for the Fiscal Year Ending Febru..
CI
07/27MEDIA DO : Financial Results Briefing FY2021 1Q
PU
07/14MEDIA DO : Summary of Financial Results for the first quarter 2022
PU
07/14MEDIA DO Co., Ltd. Reports Consolidated Earnings Results for the Three Months Ended May..
CI
07/14MEDIA DO Co., Ltd. Provides Consolidated Earnings Forecast for the Fiscal Year Ending F..
CI
06/11MEDIA DO : Corporate Governance Report
PU
More news
Financials
Sales 2022 104 B 912 M 912 M
Net income 2022 1 705 M 15,0 M 15,0 M
Net Debt 2022 - - -
P/E ratio 2022 37,2x
Yield 2022 0,58%
Capitalization 65 869 M 579 M 579 M
Capi. / Sales 2022 0,63x
Capi. / Sales 2023 0,55x
Nbr of Employees 379
Free-Float 58,3%
Chart MEDIA DO CO., LTD.
Duration : Period :
MEDIA DO Co., Ltd. Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends MEDIA DO CO., LTD.
Short TermMid-TermLong Term
TrendsBearishBearishBearish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus BUY
Number of Analysts 4
Last Close Price 4 040,00 JPY
Average target price 8 500,00 JPY
Spread / Average Target 110%
EPS Revisions
Managers and Directors
Yasushi Fujita President, CEO & Representative Director
Ryo Yamada Chief Financial Officer & Executive Officer
Shin Niina Chief Operating Officer, Director & Vice President
Keiichi Enoki Independent Outside Director
Ayako Kanamaru Independent Outside Director
Sector and Competitors
1st jan.Capi. (M$)
MEDIA DO CO., LTD.-45.48%563
CHINA LITERATURE LIMITED-3.37%7 730
STORYTEL AB (PUBL)-28.28%1 538
IREADER TECHNOLOGY CO., LTD.-42.20%1 333
D&C MEDIA CO.,LTD.26.22%481
HOLIDAYCHECK GROUP AG36.23%274