Valuation Mediobanca S.p.A.

Stocks

Market Closed - Borsa Italiana Other stock markets 11:45:00 2026-06-11 am EDT			5-day change	1st Jan Change
24.64 ^EUR	+0.12%		+14.98%	+38.54%

Jun. 11	Intesa attempts to strengthen Italian banking leadership with MPS bid	RE
Jun. 11	Intesa, the Bid for Mps Bears the Messina Hallmark: Silent Direction, Trusted Allies	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,719	7,537	9,429	11,640	14,464	19,873	-	-
Change	-	-13.56%	25.11%	23.45%	24.27%	37.39%	-	-
Enterprise Value (EV)	8,719	7,537	9,429	11,640	14,464	19,873	19,873	19,873
Change	-	-13.56%	25.11%	23.45%	24.27%	37.39%	0%	0%
P/E Ratio	11.1x	8.56x	9.26x	9.2x	-	16.2x	12.9x	10.8x
PBR	0.86x	0.77x	0.9x	1.14x	-	1.98x	1.98x	1.98x
PEG	-	0.6x	0.6x	0.3x	-	-	0.5x	0.6x
Capitalization / Revenue	3.32x	2.64x	2.85x	3.23x	3.95x	5.23x	4.96x	4.74x
EV / Revenue	0x	0x	0x	0x	0x	5.23x	4.96x	4.74x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	-	8.71x	8.06x	7.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.66	0.75	0.85	1.07	-	1.516	1.668	1.801
Rate of return	6.53%	8.35%	7.59%	7.6%	-	6.15%	6.77%	7.31%
EPS ²	0.91	1.05	1.21	1.53	-	1.517	1.911	2.284
Distribution rate	72.5%	71.4%	70.2%	69.9%	-	99.9%	87.3%	78.9%
Net sales ¹	2,628	2,851	3,304	3,607	3,660	3,800	4,010	4,193
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,390	1,539	1,891	2,065	-	2,283	2,465	2,631
Net income ¹	807.6	907	1,027	1,273	783	1,237	1,564	1,874
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.11	8.98	11.20	14.08	17.78	24.64	24.64	24.64
Nbr of stocks (in thousands)	862,370	838,886	841,483	826,980	813,280	806,534	-	-
Announcement Date	7/29/21	7/29/22	7/27/23	8/1/24	2/9/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEDIOBANCA S.P.A.	16.23x	-	-	6.16%	22.93B
JPMORGAN CHASE & CO.	13.85x	-	-	2.04%	828B
BANK OF AMERICA CORPORATION	12.19x	-	-	2.16%	387B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.86x	-	-	5.28%	384B
HSBC HOLDINGS PLC	10.7x	-	-	4.84%	297B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.31%	301B
ROYAL BANK OF CANADA	17.36x	-	-	2.46%	275B
BANK OF CHINA LIMITED	6.18x	-	-	5.05%	277B
WELLS FARGO & COMPANY	11.74x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.26x	-	-	2.37%	224B
Average	11.61x			3.8%	324.68B
Weighted average by Cap.	11.33x			3.36%