Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. MediPal Holdings Corporation
  6. Financials
    7459   JP3268950007

MEDIPAL HOLDINGS CORPORATION

(7459)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 585 084423 708445 962453 939--
Entreprise Value (EV)1 396 176231 679235 023453 939453 939453 939
P/E ratio 17,1x11,5x18,6x14,8x14,3x14,5x
Yield 1,44%2,03%1,98%1,97%2,07%1,98%
Capitalization / Revenue 0,18x0,13x0,14x0,14x0,14x0,14x
EV / Revenue 0,18x0,13x0,14x0,14x0,14x0,14x
EV / EBITDA 9,18x-8,36x7,29x7,33x7,46x
Price to Book 1,18x0,85x0,85x0,81x0,78x0,75x
Nbr of stocks (in thousands) 222 465209 964209 963209 963--
Reference price (JPY) 2 6302 0182 1242 1622 1622 162
Announcement Date 05/15/201905/14/202005/13/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 3 181 9283 253 0793 211 1253 264 5503 303 0333 317 860
EBITDA1 63 755-53 36862 25061 90060 867
Operating profit (EBIT)1 49 82753 10938 57645 58348 16748 920
Operating Margin 1,57%1,63%1,20%1,40%1,46%1,47%
Pre-Tax Profit (EBT)1 63 46175 53649 23759 70061 57562 500
Net income1 34 35937 96823 92631 48332 81732 620
Net margin 1,08%1,17%0,75%0,96%0,99%0,98%
EPS2 154176114146151149
Dividend per Share2 38,041,042,042,544,842,8
Announcement Date 05/15/201905/14/202005/13/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 772 3131 622 707824 877810 1161 619 708863 500
EBITDA ------
Operating profit (EBIT)1 9 12820 57413 2828 26018 00214 400
Operating Margin 1,18%1,27%1,61%1,02%1,11%1,67%
Pre-Tax Profit (EBT)1 13 82924 35917 4587 42024 878-
Net income1 7 57911 9989 4454 94211 92810 300
Net margin 0,98%0,74%1,15%0,61%0,74%1,19%
EPS --45,0---
Dividend per Share ------
Announcement Date 05/13/202105/13/202107/30/2021---
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position 188 908192 029210 939---
Leverage (Debt / EBITDA) -2,96x--3,95x---
Free Cash Flow1 44 35527 59618 30728 13432 50233 652
ROE (Net Profit / Equities) 7,00%7,60%4,70%5,90%5,80%5,69%
Shareholders' equity1 490 843499 579509 064533 675566 128573 138
ROA (Net Profit / Asset) 3,95%4,17%3,19%2,85%2,50%2,57%
Assets1 870 743910 460750 7841 104 6781 312 6671 270 907
Book Value Per Share2 2 2342 3832 4912 6762 7602 892
Cash Flow per Share2 214242183232231226
Capex1 19 36129 32116 14116 00019 66719 667
Capex / Sales 0,61%0,90%0,50%0,49%0,60%0,59%
Announcement Date 05/15/201905/14/202005/13/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 453 939 463 338
Capitalization (USD) 4 090 982 087
Net sales (JPY) 3 211 125 000 000
Net sales (USD) 28 938 658 500
Number of employees 12 971
Sales / Employee (JPY) 247 561 869
Sales / Employee (USD) 2 231 028
Free-Float 75,4%
Free-Float capitalization (JPY) 342 317 948 353
Free-Float capitalization (USD) 3 085 029 410
Avg. Exchange 20 sessions (JPY) 1 016 140 000
Avg. Exchange 20 sessions (USD) 9 157 454
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA